[SENTRAL] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
15-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 43.91%
YoY- 1534.35%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 50,915 44,536 36,559 31,382 21,282 13,892 8,174 237.41%
PBT 84,850 82,915 79,837 76,378 13,408 8,507 4,836 571.70%
Tax 0 0 7 -3 -18 -18 -25 -
NP 84,850 82,915 79,844 76,375 13,390 8,489 4,811 574.02%
-
NP to SH 27,744 25,809 22,738 19,269 13,390 8,489 4,811 220.55%
-
Tax Rate 0.00% 0.00% -0.01% 0.00% 0.13% 0.21% 0.52% -
Total Cost -33,935 -38,379 -43,285 -44,993 7,892 5,403 3,363 -
-
Net Worth 469,535 468,138 468,197 467,933 312,955 195,841 191,157 81.74%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 15,639 18,385 12,377 12,377 3,924 1,178 1,178 458.03%
Div Payout % 56.37% 71.24% 54.43% 64.23% 29.31% 13.89% 24.51% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 469,535 468,138 468,197 467,933 312,955 195,841 191,157 81.74%
NOSH 390,628 390,115 390,164 389,944 295,240 238,831 238,947 38.64%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 166.65% 186.18% 218.40% 243.37% 62.92% 61.11% 58.86% -
ROE 5.91% 5.51% 4.86% 4.12% 4.28% 4.33% 2.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.03 11.42 9.37 8.05 7.21 5.82 3.42 143.34%
EPS 7.10 6.62 5.83 4.94 4.54 3.55 2.01 131.40%
DPS 4.01 4.71 3.17 3.17 1.33 0.49 0.49 304.54%
NAPS 1.202 1.20 1.20 1.20 1.06 0.82 0.80 31.08%
Adjusted Per Share Value based on latest NOSH - 389,944
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.26 3.73 3.06 2.63 1.78 1.16 0.68 238.70%
EPS 2.32 2.16 1.90 1.61 1.12 0.71 0.40 221.78%
DPS 1.31 1.54 1.04 1.04 0.33 0.10 0.10 453.11%
NAPS 0.3928 0.3916 0.3916 0.3914 0.2618 0.1638 0.1599 81.76%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment