[SENTRAL] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
15-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 43.91%
YoY- 1534.35%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 69,299 67,379 54,443 31,382 1,972 143.32%
PBT 54,220 33,110 32,216 76,378 1,194 159.42%
Tax 0 -3 0 -3 -15 -
NP 54,220 33,107 32,216 76,375 1,179 160.24%
-
NP to SH 32,575 32,415 29,416 19,269 1,179 129.13%
-
Tax Rate 0.00% 0.01% 0.00% 0.00% 1.26% -
Total Cost 15,079 34,272 22,227 -44,993 793 108.71%
-
Net Worth 498,471 474,397 471,342 467,933 192,489 26.83%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 23,636 22,619 22,181 12,377 1,178 111.53%
Div Payout % 72.56% 69.78% 75.41% 64.23% 100.00% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 498,471 474,397 471,342 467,933 192,489 26.83%
NOSH 390,528 389,649 389,732 389,944 240,612 12.86%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 78.24% 49.14% 59.17% 243.37% 59.79% -
ROE 6.53% 6.83% 6.24% 4.12% 0.61% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 17.74 17.29 13.97 8.05 0.82 115.55%
EPS 8.34 8.32 7.55 4.94 0.49 103.01%
DPS 6.05 5.80 5.69 3.17 0.49 87.37%
NAPS 1.2764 1.2175 1.2094 1.20 0.80 12.38%
Adjusted Per Share Value based on latest NOSH - 389,944
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.80 5.64 4.55 2.63 0.16 145.22%
EPS 2.72 2.71 2.46 1.61 0.10 128.24%
DPS 1.98 1.89 1.86 1.04 0.10 110.83%
NAPS 0.417 0.3968 0.3943 0.3914 0.161 26.84%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/10 20/11/09 - - - -
Price 1.11 1.05 0.00 0.00 0.00 -
P/RPS 6.26 6.07 0.00 0.00 0.00 -
P/EPS 13.31 12.62 0.00 0.00 0.00 -
EY 7.51 7.92 0.00 0.00 0.00 -
DY 5.45 5.52 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 21/01/11 21/01/10 22/01/09 15/01/08 - -
Price 1.14 1.04 0.00 0.00 0.00 -
P/RPS 6.42 6.01 0.00 0.00 0.00 -
P/EPS 13.67 12.50 0.00 0.00 0.00 -
EY 7.32 8.00 0.00 0.00 0.00 -
DY 5.31 5.58 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment