[SAB] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -52.05%
YoY- -64.73%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 927,327 970,607 1,018,202 1,099,875 1,217,328 1,248,630 1,215,285 -16.45%
PBT 24,769 44,957 69,296 74,914 130,220 136,033 139,140 -68.25%
Tax -16,009 -20,079 -22,218 -20,907 -32,458 -29,648 -29,531 -33.44%
NP 8,760 24,878 47,078 54,007 97,762 106,385 109,609 -81.36%
-
NP to SH -1,174 11,054 27,592 33,312 69,478 79,835 85,817 -
-
Tax Rate 64.63% 44.66% 32.06% 27.91% 24.93% 21.79% 21.22% -
Total Cost 918,567 945,729 971,124 1,045,868 1,119,566 1,142,245 1,105,676 -11.59%
-
Net Worth 764,091 772,307 775,046 754,506 755,875 757,245 740,812 2.07%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 0.00% 61.94% 24.81% 20.55% 9.85% 8.58% 7.98% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 764,091 772,307 775,046 754,506 755,875 757,245 740,812 2.07%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.94% 2.56% 4.62% 4.91% 8.03% 8.52% 9.02% -
ROE -0.15% 1.43% 3.56% 4.42% 9.19% 10.54% 11.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 677.21 708.81 743.57 803.22 888.99 911.85 887.50 -16.45%
EPS -0.86 8.07 20.15 24.33 50.74 58.30 62.67 -
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.58 5.64 5.66 5.51 5.52 5.53 5.41 2.07%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 677.52 709.15 743.92 803.59 889.40 912.27 887.91 -16.45%
EPS -0.86 8.08 20.16 24.34 50.76 58.33 62.70 -
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.5826 5.6426 5.6626 5.5126 5.5226 5.5326 5.4125 2.07%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.15 3.37 3.45 3.60 3.65 3.58 3.73 -
P/RPS 0.47 0.48 0.46 0.45 0.41 0.39 0.42 7.76%
P/EPS -367.41 41.75 17.12 14.80 7.19 6.14 5.95 -
EY -0.27 2.40 5.84 6.76 13.90 16.29 16.80 -
DY 1.59 1.48 1.45 1.39 1.37 1.40 1.34 12.04%
P/NAPS 0.56 0.60 0.61 0.65 0.66 0.65 0.69 -12.95%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 29/08/23 26/05/23 24/02/23 24/11/22 29/08/22 -
Price 3.27 3.30 3.38 3.52 3.63 3.70 3.68 -
P/RPS 0.48 0.47 0.45 0.44 0.41 0.41 0.41 11.04%
P/EPS -381.41 40.88 16.77 14.47 7.15 6.35 5.87 -
EY -0.26 2.45 5.96 6.91 13.98 15.76 17.03 -
DY 1.53 1.52 1.48 1.42 1.38 1.35 1.36 8.14%
P/NAPS 0.59 0.59 0.60 0.64 0.66 0.67 0.68 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment