[SAB] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -9.14%
YoY- 96.48%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,099,875 1,217,328 1,248,630 1,215,285 1,176,250 1,034,278 912,760 13.25%
PBT 74,914 130,220 136,033 139,140 149,879 117,688 90,585 -11.90%
Tax -20,907 -32,458 -29,648 -29,531 -31,725 -23,747 -20,977 -0.22%
NP 54,007 97,762 106,385 109,609 118,154 93,941 69,608 -15.57%
-
NP to SH 33,312 69,478 79,835 85,817 94,450 74,237 52,667 -26.33%
-
Tax Rate 27.91% 24.93% 21.79% 21.22% 21.17% 20.18% 23.16% -
Total Cost 1,045,868 1,119,566 1,142,245 1,105,676 1,058,096 940,337 843,152 15.46%
-
Net Worth 754,506 755,875 757,245 740,812 727,119 698,363 672,345 7.99%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 20.55% 9.85% 8.58% 7.98% 7.25% 9.22% 13.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 754,506 755,875 757,245 740,812 727,119 698,363 672,345 7.99%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.91% 8.03% 8.52% 9.02% 10.04% 9.08% 7.63% -
ROE 4.42% 9.19% 10.54% 11.58% 12.99% 10.63% 7.83% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 803.22 888.99 911.85 887.50 858.99 755.31 666.57 13.25%
EPS 24.33 50.74 58.30 62.67 68.97 54.21 38.46 -26.32%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.51 5.52 5.53 5.41 5.31 5.10 4.91 7.99%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 803.59 889.40 912.27 887.91 859.39 755.66 666.88 13.25%
EPS 24.34 50.76 58.33 62.70 69.01 54.24 38.48 -26.33%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.5126 5.5226 5.5326 5.4125 5.3125 5.1024 4.9123 7.99%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.60 3.65 3.58 3.73 3.85 3.80 3.80 -
P/RPS 0.45 0.41 0.39 0.42 0.45 0.50 0.57 -14.59%
P/EPS 14.80 7.19 6.14 5.95 5.58 7.01 9.88 30.95%
EY 6.76 13.90 16.29 16.80 17.92 14.27 10.12 -23.60%
DY 1.39 1.37 1.40 1.34 1.30 1.32 1.32 3.50%
P/NAPS 0.65 0.66 0.65 0.69 0.73 0.75 0.77 -10.68%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 24/11/22 29/08/22 19/05/22 25/02/22 25/11/21 -
Price 3.52 3.63 3.70 3.68 3.88 4.10 3.84 -
P/RPS 0.44 0.41 0.41 0.41 0.45 0.54 0.58 -16.83%
P/EPS 14.47 7.15 6.35 5.87 5.63 7.56 9.98 28.13%
EY 6.91 13.98 15.76 17.03 17.78 13.22 10.02 -21.96%
DY 1.42 1.38 1.35 1.36 1.29 1.22 1.30 6.06%
P/NAPS 0.64 0.66 0.67 0.68 0.73 0.80 0.78 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment