[HSPLANT] QoQ TTM Result on 31-Jul-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 262,382 216,588 80,941 0 -
PBT 214,951 197,302 123,813 0 -
Tax -36,219 -31,742 -12,253 0 -
NP 178,732 165,560 111,560 0 -
-
NP to SH 178,732 165,560 111,560 0 -
-
Tax Rate 16.85% 16.09% 9.90% - -
Total Cost 83,650 51,028 -30,619 0 -
-
Net Worth 1,612,572 791,208 743,987 0 -
Dividend
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Div 19,780 19,780 - - -
Div Payout % 11.07% 11.95% - - -
Equity
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 1,612,572 791,208 743,987 0 -
NOSH 798,303 395,604 381,532 0 -
Ratio Analysis
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 68.12% 76.44% 137.83% 0.00% -
ROE 11.08% 20.92% 14.99% 0.00% -
Per Share
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 32.87 54.75 21.21 0.00 -
EPS 22.39 41.85 29.24 0.00 -
DPS 2.48 5.00 0.00 0.00 -
NAPS 2.02 2.00 1.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 32.80 27.07 10.12 0.00 -
EPS 22.34 20.70 13.95 0.00 -
DPS 2.47 2.47 0.00 0.00 -
NAPS 2.0157 0.989 0.93 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/08 31/01/08 - - -
Price 2.83 3.10 0.00 0.00 -
P/RPS 8.61 5.66 0.00 0.00 -
P/EPS 12.64 7.41 0.00 0.00 -
EY 7.91 13.50 0.00 0.00 -
DY 0.88 1.61 0.00 0.00 -
P/NAPS 1.40 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/01/08 31/10/07 31/07/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment