[HSPLANT] YoY Quarter Result on 31-Jul-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Revenue 100,824 92,675 123,433 0 -
PBT 48,941 31,284 55,733 0 -
Tax -12,607 -8,402 -14,400 0 -
NP 36,334 22,882 41,333 0 -
-
NP to SH 36,334 22,882 41,333 0 -
-
Tax Rate 25.76% 26.86% 25.84% - -
Total Cost 64,490 69,793 82,100 0 -
-
Net Worth 1,712,660 1,648,144 1,614,945 0 -
Dividend
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Div 48,018 32,002 39,973 - -
Div Payout % 132.16% 139.86% 96.71% - -
Equity
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Net Worth 1,712,660 1,648,144 1,614,945 0 -
NOSH 800,308 800,069 799,477 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
NP Margin 36.04% 24.69% 33.49% 0.00% -
ROE 2.12% 1.39% 2.56% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
RPS 12.60 11.58 15.44 0.00 -
EPS 4.54 2.86 5.17 0.00 -
DPS 6.00 4.00 5.00 0.00 -
NAPS 2.14 2.06 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
RPS 12.60 11.58 15.43 0.00 -
EPS 4.54 2.86 5.17 0.00 -
DPS 6.00 4.00 5.00 0.00 -
NAPS 2.1408 2.0602 2.0187 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Date 30/06/10 30/06/09 30/06/08 - -
Price 2.25 2.14 3.04 0.00 -
P/RPS 17.86 18.47 19.69 0.00 -
P/EPS 49.56 74.83 58.80 0.00 -
EY 2.02 1.34 1.70 0.00 -
DY 2.67 1.87 1.64 0.00 -
P/NAPS 1.05 1.04 1.50 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Date 25/08/10 26/08/09 26/08/08 - -
Price 2.35 2.24 2.41 0.00 -
P/RPS 18.65 19.34 15.61 0.00 -
P/EPS 51.76 78.32 46.62 0.00 -
EY 1.93 1.28 2.15 0.00 -
DY 2.55 1.79 2.07 0.00 -
P/NAPS 1.10 1.09 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment