[TASCO] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -7.79%
YoY- -4.14%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 726,928 733,894 734,885 710,209 688,100 655,634 611,671 12.16%
PBT 24,423 31,011 39,269 42,003 44,537 45,891 44,882 -33.27%
Tax -8,161 -9,705 -11,555 -12,346 -12,424 -12,973 -12,995 -26.60%
NP 16,262 21,306 27,714 29,657 32,113 32,918 31,887 -36.08%
-
NP to SH 15,960 20,997 27,425 29,398 31,883 32,721 31,704 -36.63%
-
Tax Rate 33.42% 31.30% 29.43% 29.39% 27.90% 28.27% 28.95% -
Total Cost 710,666 712,588 707,171 680,552 655,987 622,716 579,784 14.49%
-
Net Worth 368,000 364,000 364,000 359,999 361,999 351,999 348,000 3.78%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,000 9,000 9,000 9,000 9,000 9,000 9,000 -32.34%
Div Payout % 31.33% 42.86% 32.82% 30.61% 28.23% 27.51% 28.39% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 368,000 364,000 364,000 359,999 361,999 351,999 348,000 3.78%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.24% 2.90% 3.77% 4.18% 4.67% 5.02% 5.21% -
ROE 4.34% 5.77% 7.53% 8.17% 8.81% 9.30% 9.11% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 363.46 366.95 367.44 355.10 344.05 327.82 305.84 12.16%
EPS 7.98 10.50 13.71 14.70 15.94 16.36 15.85 -36.63%
DPS 2.50 4.50 4.50 4.50 4.50 4.50 4.50 -32.34%
NAPS 1.84 1.82 1.82 1.80 1.81 1.76 1.74 3.78%
Adjusted Per Share Value based on latest NOSH - 200,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 90.87 91.74 91.86 88.78 86.01 81.95 76.46 12.16%
EPS 2.00 2.62 3.43 3.67 3.99 4.09 3.96 -36.50%
DPS 0.63 1.13 1.13 1.13 1.13 1.13 1.13 -32.18%
NAPS 0.46 0.455 0.455 0.45 0.4525 0.44 0.435 3.78%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.00 1.59 1.70 1.67 2.08 2.34 2.40 -
P/RPS 0.28 0.43 0.46 0.47 0.60 0.71 0.78 -49.39%
P/EPS 12.53 15.15 12.40 11.36 13.05 14.30 15.14 -11.82%
EY 7.98 6.60 8.07 8.80 7.66 6.99 6.60 13.45%
DY 2.50 2.83 2.65 2.69 2.16 1.92 1.88 20.86%
P/NAPS 0.54 0.87 0.93 0.93 1.15 1.33 1.38 -46.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 16/11/17 17/08/17 -
Price 1.36 1.24 1.72 1.93 1.99 2.37 2.45 -
P/RPS 0.37 0.34 0.47 0.54 0.58 0.72 0.80 -40.11%
P/EPS 17.04 11.81 12.54 13.13 12.48 14.49 15.46 6.68%
EY 5.87 8.47 7.97 7.62 8.01 6.90 6.47 -6.26%
DY 1.84 3.63 2.62 2.33 2.26 1.90 1.84 0.00%
P/NAPS 0.74 0.68 0.95 1.07 1.10 1.35 1.41 -34.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment