[TASCO] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -23.99%
YoY- -49.94%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 735,133 735,568 736,801 726,928 733,894 734,885 710,209 2.32%
PBT 15,908 13,812 18,659 24,423 31,011 39,269 42,003 -47.62%
Tax -4,830 -4,210 -5,279 -8,161 -9,705 -11,555 -12,346 -46.47%
NP 11,078 9,602 13,380 16,262 21,306 27,714 29,657 -48.10%
-
NP to SH 10,664 9,273 13,062 15,960 20,997 27,425 29,398 -49.10%
-
Tax Rate 30.36% 30.48% 28.29% 33.42% 31.30% 29.43% 29.39% -
Total Cost 724,055 725,966 723,421 710,666 712,588 707,171 680,552 4.21%
-
Net Worth 432,000 428,000 372,000 368,000 364,000 364,000 359,999 12.91%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 5,000 9,000 9,000 9,000 -
Div Payout % - - - 31.33% 42.86% 32.82% 30.61% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 432,000 428,000 372,000 368,000 364,000 364,000 359,999 12.91%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.51% 1.31% 1.82% 2.24% 2.90% 3.77% 4.18% -
ROE 2.47% 2.17% 3.51% 4.34% 5.77% 7.53% 8.17% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 367.57 367.78 368.40 363.46 366.95 367.44 355.10 2.32%
EPS 5.33 4.64 6.53 7.98 10.50 13.71 14.70 -49.12%
DPS 0.00 0.00 0.00 2.50 4.50 4.50 4.50 -
NAPS 2.16 2.14 1.86 1.84 1.82 1.82 1.80 12.91%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 91.89 91.95 92.10 90.87 91.74 91.86 88.78 2.31%
EPS 1.33 1.16 1.63 2.00 2.62 3.43 3.67 -49.13%
DPS 0.00 0.00 0.00 0.63 1.13 1.13 1.13 -
NAPS 0.54 0.535 0.465 0.46 0.455 0.455 0.45 12.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.05 1.33 1.66 1.00 1.59 1.70 1.67 -
P/RPS 0.29 0.36 0.45 0.28 0.43 0.46 0.47 -27.50%
P/EPS 19.69 28.69 25.42 12.53 15.15 12.40 11.36 44.24%
EY 5.08 3.49 3.93 7.98 6.60 8.07 8.80 -30.64%
DY 0.00 0.00 0.00 2.50 2.83 2.65 2.69 -
P/NAPS 0.49 0.62 0.89 0.54 0.87 0.93 0.93 -34.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 -
Price 1.16 1.20 1.34 1.36 1.24 1.72 1.93 -
P/RPS 0.32 0.33 0.36 0.37 0.34 0.47 0.54 -29.42%
P/EPS 21.76 25.88 20.52 17.04 11.81 12.54 13.13 40.00%
EY 4.60 3.86 4.87 5.87 8.47 7.97 7.62 -28.55%
DY 0.00 0.00 0.00 1.84 3.63 2.62 2.33 -
P/NAPS 0.54 0.56 0.72 0.74 0.68 0.95 1.07 -36.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment