[SEALINK] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 20.21%
YoY- 216.43%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 121,092 116,731 106,197 100,280 91,467 76,025 65,295 51.00%
PBT 15,491 13,233 -913 -3,127 -9,876 -18,889 -21,169 -
Tax -1,629 -1,422 -842 -1,434 -328 284 994 -
NP 13,862 11,811 -1,755 -4,561 -10,204 -18,605 -20,175 -
-
NP to SH 12,200 10,149 -3,070 -5,427 -10,478 -18,879 -20,175 -
-
Tax Rate 10.52% 10.75% - - - - - -
Total Cost 107,230 104,920 107,952 104,841 101,671 94,630 85,470 16.33%
-
Net Worth 239,999 230,000 224,999 230,000 224,999 209,999 215,000 7.61%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 239,999 230,000 224,999 230,000 224,999 209,999 215,000 7.61%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.45% 10.12% -1.65% -4.55% -11.16% -24.47% -30.90% -
ROE 5.08% 4.41% -1.36% -2.36% -4.66% -8.99% -9.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.22 23.35 21.24 20.06 18.29 15.21 13.06 51.00%
EPS 2.44 2.03 -0.61 -1.09 -2.10 -3.78 -4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.46 0.45 0.42 0.43 7.61%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.22 23.35 21.24 20.06 18.29 15.21 13.06 51.00%
EPS 2.44 2.03 -0.61 -1.09 -2.10 -3.78 -4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.46 0.45 0.42 0.43 7.61%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.345 0.195 0.17 0.185 0.085 0.11 0.10 -
P/RPS 1.42 0.84 0.80 0.92 0.46 0.72 0.77 50.43%
P/EPS 14.14 9.61 -27.69 -17.04 -4.06 -2.91 -2.48 -
EY 7.07 10.41 -3.61 -5.87 -24.65 -34.33 -40.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.42 0.38 0.40 0.19 0.26 0.23 114.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 28/02/24 22/11/23 24/08/23 31/05/23 28/02/23 -
Price 0.345 0.225 0.18 0.22 0.085 0.09 0.125 -
P/RPS 1.42 0.96 0.85 1.10 0.46 0.59 0.96 29.85%
P/EPS 14.14 11.08 -29.32 -20.27 -4.06 -2.38 -3.10 -
EY 7.07 9.02 -3.41 -4.93 -24.65 -41.95 -32.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.49 0.40 0.48 0.19 0.21 0.29 83.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment