[SG] QoQ TTM Result on 28-Feb-2015 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 135.58%
YoY- -32.36%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 162,858 168,627 166,850 163,023 151,131 152,161 149,113 6.04%
PBT -4,120 -1,827 -2,179 71 -730 741 1,024 -
Tax 716 83 168 161 78 -178 -274 -
NP -3,404 -1,744 -2,011 232 -652 563 750 -
-
NP to SH -3,404 -1,744 -2,011 232 -652 563 750 -
-
Tax Rate - - - -226.76% - 24.02% 26.76% -
Total Cost 166,262 170,371 168,861 162,791 151,783 151,598 148,363 7.88%
-
Net Worth 47,628 0 49,500 49,338 48,649 49,500 50,049 -3.24%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 47,628 0 49,500 49,338 48,649 49,500 50,049 -3.24%
NOSH 89,864 89,318 90,000 89,705 90,090 89,999 90,999 -0.83%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -2.09% -1.03% -1.21% 0.14% -0.43% 0.37% 0.50% -
ROE -7.15% 0.00% -4.06% 0.47% -1.34% 1.14% 1.50% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 181.23 188.79 185.39 181.73 167.75 169.07 163.86 6.94%
EPS -3.79 -1.95 -2.23 0.26 -0.72 0.63 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.00 0.55 0.55 0.54 0.55 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 89,705
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 10.43 10.80 10.68 10.44 9.68 9.74 9.55 6.04%
EPS -0.22 -0.11 -0.13 0.01 -0.04 0.04 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.00 0.0317 0.0316 0.0311 0.0317 0.032 -3.14%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.50 0.43 0.50 0.465 0.45 0.49 0.375 -
P/RPS 0.28 0.23 0.27 0.26 0.27 0.29 0.23 13.99%
P/EPS -13.20 -22.02 -22.38 179.80 -62.18 78.33 45.50 -
EY -7.58 -4.54 -4.47 0.56 -1.61 1.28 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.91 0.85 0.83 0.89 0.68 24.06%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 28/10/15 31/07/15 30/04/15 30/01/15 29/10/14 01/08/14 -
Price 0.495 0.51 0.53 0.51 0.465 0.46 0.48 -
P/RPS 0.27 0.27 0.29 0.28 0.28 0.27 0.29 -4.64%
P/EPS -13.07 -26.12 -23.72 197.20 -64.25 73.53 58.24 -
EY -7.65 -3.83 -4.22 0.51 -1.56 1.36 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.96 0.93 0.86 0.84 0.87 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment