[SG] YoY Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 103.86%
YoY- -91.2%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 140,372 144,922 144,922 168,513 149,965 142,402 120,816 3.04%
PBT 1,217 -5,221 -5,221 232 1,501 1,092 3,009 -16.55%
Tax -669 865 865 -165 -744 -362 -1,012 -7.94%
NP 548 -4,356 -4,356 66 757 729 1,997 -22.77%
-
NP to SH 548 -4,356 -4,356 66 757 729 1,997 -22.77%
-
Tax Rate 54.97% - - 71.12% 49.57% 33.15% 33.63% -
Total Cost 139,824 149,278 149,278 168,446 149,208 141,673 118,818 3.30%
-
Net Worth 56,399 0 45,899 45,832 49,587 48,422 54,144 0.81%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - 1,203 -
Div Payout % - - - - - - 60.24% -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 56,399 0 45,899 45,832 49,587 48,422 54,144 0.81%
NOSH 120,000 93,610 89,999 83,332 90,158 89,672 90,240 5.86%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.39% -3.01% -3.01% 0.04% 0.51% 0.51% 1.65% -
ROE 0.97% 0.00% -9.49% 0.15% 1.53% 1.51% 3.69% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 116.98 154.81 161.03 202.22 166.33 158.80 133.88 -2.66%
EPS 0.45 -4.65 -4.84 0.08 0.84 0.81 2.21 -27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 0.47 0.00 0.51 0.55 0.55 0.54 0.60 -4.76%
Adjusted Per Share Value based on latest NOSH - 89,705
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 8.99 9.28 9.28 10.79 9.60 9.12 7.73 3.06%
EPS 0.04 -0.28 -0.28 0.00 0.05 0.05 0.13 -20.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.0361 0.00 0.0294 0.0293 0.0317 0.031 0.0347 0.79%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.325 0.47 0.47 0.465 0.315 0.205 0.28 -
P/RPS 0.28 0.30 0.29 0.23 0.19 0.13 0.21 5.91%
P/EPS 71.17 -10.10 -9.71 581.25 37.50 25.20 12.65 41.24%
EY 1.41 -9.90 -10.30 0.17 2.67 3.97 7.90 -29.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.69 0.00 0.92 0.85 0.57 0.38 0.47 7.97%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 21/04/17 - 27/04/16 30/04/15 25/04/14 23/04/13 30/04/12 -
Price 0.34 0.00 0.29 0.51 0.445 0.185 0.25 -
P/RPS 0.29 0.00 0.18 0.25 0.27 0.12 0.19 8.82%
P/EPS 74.45 0.00 -5.99 637.50 52.98 22.75 11.30 45.76%
EY 1.34 0.00 -16.69 0.16 1.89 4.40 8.85 -31.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.33 -
P/NAPS 0.72 0.00 0.57 0.93 0.81 0.34 0.42 11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment