[SG] YoY Cumulative Quarter Result on 28-Feb-2015 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- 105.79%
YoY- -91.2%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 105,279 108,692 108,692 126,385 112,474 106,802 90,612 3.04%
PBT 913 -3,916 -3,916 174 1,126 819 2,257 -16.54%
Tax -502 649 649 -124 -558 -272 -759 -7.93%
NP 411 -3,267 -3,267 50 568 547 1,498 -22.78%
-
NP to SH 411 -3,267 -3,267 50 568 547 1,498 -22.78%
-
Tax Rate 54.98% - - 71.26% 49.56% 33.21% 33.63% -
Total Cost 104,868 111,959 111,959 126,335 111,906 106,255 89,114 3.30%
-
Net Worth 56,399 0 45,899 45,833 49,587 48,422 54,144 0.81%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - 902 -
Div Payout % - - - - - - 60.24% -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 56,399 0 45,899 45,833 49,587 48,422 54,144 0.81%
NOSH 120,000 93,610 89,999 83,333 90,158 89,672 90,240 5.86%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.39% -3.01% -3.01% 0.04% 0.51% 0.51% 1.65% -
ROE 0.73% 0.00% -7.12% 0.11% 1.15% 1.13% 2.77% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 87.73 116.11 120.77 151.66 124.75 119.10 100.41 -2.66%
EPS 0.34 -3.49 -3.63 0.06 0.63 0.61 1.66 -27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.47 0.00 0.51 0.55 0.55 0.54 0.60 -4.76%
Adjusted Per Share Value based on latest NOSH - 89,705
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 6.74 6.96 6.96 8.09 7.20 6.84 5.80 3.04%
EPS 0.03 -0.21 -0.21 0.00 0.04 0.04 0.10 -21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0361 0.00 0.0294 0.0293 0.0317 0.031 0.0347 0.79%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.325 0.47 0.47 0.465 0.315 0.205 0.28 -
P/RPS 0.37 0.40 0.39 0.31 0.25 0.17 0.28 5.72%
P/EPS 94.89 -13.47 -12.95 775.00 50.00 33.61 16.87 41.23%
EY 1.05 -7.43 -7.72 0.13 2.00 2.98 5.93 -29.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.69 0.00 0.92 0.85 0.57 0.38 0.47 7.97%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 21/04/17 - 27/04/16 30/04/15 25/04/14 23/04/13 30/04/12 -
Price 0.34 0.00 0.29 0.51 0.445 0.185 0.25 -
P/RPS 0.39 0.00 0.24 0.34 0.36 0.16 0.25 9.29%
P/EPS 99.27 0.00 -7.99 850.00 70.63 30.33 15.06 45.78%
EY 1.01 0.00 -12.52 0.12 1.42 3.30 6.64 -31.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.72 0.00 0.57 0.93 0.81 0.34 0.42 11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment