[YOCB] QoQ TTM Result on 31-Dec-2009 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 133.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 128,219 127,540 98,485 66,486 30,855 0 -
PBT 22,034 21,663 16,219 10,695 4,548 0 -
Tax -6,178 -6,136 -3,992 -3,129 -1,309 0 -
NP 15,856 15,527 12,227 7,566 3,239 0 -
-
NP to SH 15,856 15,527 12,227 7,566 3,239 0 -
-
Tax Rate 28.04% 28.32% 24.61% 29.26% 28.78% - -
Total Cost 112,363 112,013 86,258 58,920 27,616 0 -
-
Net Worth 95,338 91,936 90,096 7,216,852 6,385,186 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,319 5,319 5,319 2,917 - - -
Div Payout % 33.55% 34.26% 43.51% 38.56% - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 95,338 91,936 90,096 7,216,852 6,385,186 0 -
NOSH 120,134 120,210 120,128 97,235 94,707 0 -
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.37% 12.17% 12.42% 11.38% 10.50% 0.00% -
ROE 16.63% 16.89% 13.57% 0.10% 0.05% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 106.73 106.10 81.98 68.38 32.58 0.00 -
EPS 13.20 12.92 10.18 7.78 3.42 0.00 -
DPS 4.43 4.43 4.43 3.00 0.00 0.00 -
NAPS 0.7936 0.7648 0.75 74.22 67.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,235
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 80.14 79.71 61.55 41.55 19.28 0.00 -
EPS 9.91 9.70 7.64 4.73 2.02 0.00 -
DPS 3.32 3.32 3.32 1.82 0.00 0.00 -
NAPS 0.5959 0.5746 0.5631 45.1053 39.9074 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 - - -
Price 0.64 0.83 0.86 0.83 0.00 0.00 -
P/RPS 0.60 0.78 1.05 1.21 0.00 0.00 -
P/EPS 4.85 6.43 8.45 10.67 0.00 0.00 -
EY 20.62 15.56 11.84 9.37 0.00 0.00 -
DY 6.92 5.33 5.15 3.61 0.00 0.00 -
P/NAPS 0.81 1.09 1.15 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/11/10 26/08/10 - - - - -
Price 0.82 0.64 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.60 0.00 0.00 0.00 0.00 -
P/EPS 6.21 4.95 0.00 0.00 0.00 0.00 -
EY 16.10 20.18 0.00 0.00 0.00 0.00 -
DY 5.40 6.91 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment