[YOCB] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 30.89%
YoY- 46.58%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 273,078 267,578 267,717 227,969 195,734 185,256 168,050 38.25%
PBT 54,183 51,812 54,097 44,860 33,671 30,035 24,393 70.32%
Tax -13,183 -12,724 -13,342 -10,975 -7,782 -7,324 -5,968 69.69%
NP 41,000 39,088 40,755 33,885 25,889 22,711 18,425 70.52%
-
NP to SH 41,000 39,088 40,755 33,885 25,889 22,711 18,425 70.52%
-
Tax Rate 24.33% 24.56% 24.66% 24.47% 23.11% 24.38% 24.47% -
Total Cost 232,078 228,490 226,962 194,084 169,845 162,545 149,625 34.03%
-
Net Worth 301,440 290,334 285,575 277,642 271,296 260,190 252,258 12.62%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 10,312 9,519 9,519 9,519 7,139 6,346 6,346 38.25%
Div Payout % 25.15% 24.35% 23.36% 28.09% 27.58% 27.94% 34.44% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 301,440 290,334 285,575 277,642 271,296 260,190 252,258 12.62%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 15.01% 14.61% 15.22% 14.86% 13.23% 12.26% 10.96% -
ROE 13.60% 13.46% 14.27% 12.20% 9.54% 8.73% 7.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 172.12 168.66 168.74 143.69 123.37 116.77 105.92 38.26%
EPS 25.84 24.64 25.69 21.36 16.32 14.31 11.61 70.55%
DPS 6.50 6.00 6.00 6.00 4.50 4.00 4.00 38.26%
NAPS 1.90 1.83 1.80 1.75 1.71 1.64 1.59 12.62%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 170.67 167.24 167.32 142.48 122.33 115.79 105.03 38.25%
EPS 25.63 24.43 25.47 21.18 16.18 14.19 11.52 70.50%
DPS 6.45 5.95 5.95 5.95 4.46 3.97 3.97 38.24%
NAPS 1.884 1.8146 1.7848 1.7353 1.6956 1.6262 1.5766 12.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.31 1.26 1.11 1.12 1.03 1.04 1.08 -
P/RPS 0.76 0.75 0.66 0.78 0.83 0.89 1.02 -17.82%
P/EPS 5.07 5.11 4.32 5.24 6.31 7.27 9.30 -33.29%
EY 19.73 19.55 23.14 19.07 15.84 13.76 10.75 49.95%
DY 4.96 4.76 5.41 5.36 4.37 3.85 3.70 21.59%
P/NAPS 0.69 0.69 0.62 0.64 0.60 0.63 0.68 0.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 -
Price 1.35 1.47 1.21 1.17 1.02 0.99 1.08 -
P/RPS 0.78 0.87 0.72 0.81 0.83 0.85 1.02 -16.38%
P/EPS 5.22 5.97 4.71 5.48 6.25 6.92 9.30 -31.97%
EY 19.14 16.76 21.23 18.25 16.00 14.46 10.75 46.95%
DY 4.81 4.08 4.96 5.13 4.41 4.04 3.70 19.13%
P/NAPS 0.71 0.80 0.67 0.67 0.60 0.60 0.68 2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment