[YOCB] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 13.1%
YoY- 46.59%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 271,600 267,734 247,468 227,969 211,453 188,514 88,476 111.36%
PBT 52,049 47,188 42,652 44,862 39,620 33,286 5,704 337.26%
Tax -12,600 -11,814 -11,160 -10,975 -9,657 -8,320 -1,692 281.80%
NP 39,449 35,374 31,492 33,887 29,962 24,966 4,012 359.60%
-
NP to SH 39,449 35,374 31,492 33,887 29,962 24,966 4,012 359.60%
-
Tax Rate 24.21% 25.04% 26.17% 24.46% 24.37% 25.00% 29.66% -
Total Cost 232,150 232,360 215,976 194,082 181,490 163,548 84,464 96.33%
-
Net Worth 301,440 290,334 285,575 277,642 271,296 260,190 252,258 12.62%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 7,403 - - 9,519 6,346 - - -
Div Payout % 18.77% - - 28.09% 21.18% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 301,440 290,334 285,575 277,642 271,296 260,190 252,258 12.62%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.52% 13.21% 12.73% 14.86% 14.17% 13.24% 4.53% -
ROE 13.09% 12.18% 11.03% 12.21% 11.04% 9.60% 1.59% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 171.19 168.75 155.98 143.69 133.28 118.82 55.77 111.35%
EPS 24.87 22.30 19.84 21.36 18.88 15.74 2.52 360.74%
DPS 4.67 0.00 0.00 6.00 4.00 0.00 0.00 -
NAPS 1.90 1.83 1.80 1.75 1.71 1.64 1.59 12.62%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 169.75 167.33 154.67 142.48 132.16 117.82 55.30 111.35%
EPS 24.66 22.11 19.68 21.18 18.73 15.60 2.51 359.35%
DPS 4.63 0.00 0.00 5.95 3.97 0.00 0.00 -
NAPS 1.884 1.8146 1.7848 1.7353 1.6956 1.6262 1.5766 12.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.31 1.26 1.11 1.12 1.03 1.04 1.08 -
P/RPS 0.77 0.75 0.71 0.78 0.77 0.88 1.94 -46.02%
P/EPS 5.27 5.65 5.59 5.24 5.45 6.61 42.71 -75.24%
EY 18.98 17.70 17.88 19.07 18.34 15.13 2.34 304.21%
DY 3.56 0.00 0.00 5.36 3.88 0.00 0.00 -
P/NAPS 0.69 0.69 0.62 0.64 0.60 0.63 0.68 0.97%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 -
Price 1.35 1.47 1.21 1.17 1.02 0.99 1.08 -
P/RPS 0.79 0.87 0.78 0.81 0.77 0.83 1.94 -45.09%
P/EPS 5.43 6.59 6.10 5.48 5.40 6.29 42.71 -74.74%
EY 18.42 15.17 16.40 18.26 18.52 15.90 2.34 296.21%
DY 3.46 0.00 0.00 5.13 3.92 0.00 0.00 -
P/NAPS 0.71 0.80 0.67 0.67 0.60 0.60 0.68 2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment