[YOCB] YoY TTM Result on 31-Dec-2009 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 133.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 168,680 148,525 130,862 66,486 36.34%
PBT 24,721 26,158 23,479 10,695 32.18%
Tax -6,658 -6,649 -6,788 -3,129 28.59%
NP 18,063 19,509 16,691 7,566 33.61%
-
NP to SH 18,063 19,509 16,691 7,566 33.61%
-
Tax Rate 26.93% 25.42% 28.91% 29.26% -
Total Cost 150,617 129,016 114,171 58,920 36.69%
-
Net Worth 132,721 117,011 0 7,216,852 -73.57%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 2,397 2,397 2,402 2,917 -6.32%
Div Payout % 13.27% 12.29% 14.39% 38.56% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 132,721 117,011 0 7,216,852 -73.57%
NOSH 159,886 160,000 120,046 97,235 18.01%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 10.71% 13.14% 12.75% 11.38% -
ROE 13.61% 16.67% 0.00% 0.10% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 105.50 92.94 109.01 68.38 15.53%
EPS 11.30 12.21 13.90 7.78 13.23%
DPS 1.50 1.50 2.00 3.00 -20.61%
NAPS 0.8301 0.7322 0.00 74.22 -77.60%
Adjusted Per Share Value based on latest NOSH - 97,235
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 105.43 92.83 81.79 41.55 36.35%
EPS 11.29 12.19 10.43 4.73 33.60%
DPS 1.50 1.50 1.50 1.82 -6.23%
NAPS 0.8295 0.7313 0.00 45.1053 -73.57%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.53 0.62 0.90 0.83 -
P/RPS 0.50 0.67 0.83 1.21 -25.49%
P/EPS 4.69 5.08 6.47 10.67 -23.94%
EY 21.32 19.69 15.45 9.37 31.49%
DY 2.83 2.42 2.22 3.61 -7.78%
P/NAPS 0.64 0.85 0.00 0.01 299.49%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 27/02/13 24/02/12 24/02/11 - -
Price 0.55 0.60 0.64 0.00 -
P/RPS 0.52 0.65 0.59 0.00 -
P/EPS 4.87 4.91 4.60 0.00 -
EY 20.54 20.35 21.72 0.00 -
DY 2.73 2.50 3.13 0.00 -
P/NAPS 0.66 0.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment