[TURBO] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -7.64%
YoY- -61.44%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 42,766 40,109 34,085 30,918 35,167 36,089 41,487 2.04%
PBT 4,586 4,736 3,458 5,647 6,361 9,548 13,406 -51.05%
Tax -390 -406 -410 -387 -653 -1,092 -1,880 -64.92%
NP 4,196 4,330 3,048 5,260 5,708 8,456 11,526 -48.98%
-
NP to SH 3,917 4,182 3,068 5,210 5,641 8,383 11,443 -51.03%
-
Tax Rate 8.50% 8.57% 11.86% 6.85% 10.27% 11.44% 14.02% -
Total Cost 38,570 35,779 31,037 25,658 29,459 27,633 29,961 18.32%
-
Net Worth 99,360 99,360 0 93,049 92,931 97,199 98,042 0.89%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 5,400 5,400 5,400 5,400 5,400 -
Div Payout % - - 176.01% 103.65% 95.73% 64.42% 47.19% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 99,360 99,360 0 93,049 92,931 97,199 98,042 0.89%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.81% 10.80% 8.94% 17.01% 16.23% 23.43% 27.78% -
ROE 3.94% 4.21% 0.00% 5.60% 6.07% 8.62% 11.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 39.60 37.14 31.56 28.58 32.92 33.42 38.51 1.87%
EPS 3.63 3.87 2.84 4.82 5.28 7.76 10.62 -51.08%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 0.92 0.92 0.00 0.86 0.87 0.90 0.91 0.73%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 39.60 37.14 31.56 28.63 32.56 33.42 38.41 2.05%
EPS 3.63 3.87 2.84 4.82 5.22 7.76 10.60 -51.02%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 0.92 0.92 0.00 0.8616 0.8605 0.90 0.9078 0.89%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.79 0.76 0.82 0.90 0.93 1.05 0.98 -
P/RPS 2.00 2.05 2.60 3.15 2.82 3.14 2.54 -14.71%
P/EPS 21.78 19.63 28.87 18.69 17.61 13.53 9.23 77.15%
EY 4.59 5.10 3.46 5.35 5.68 7.39 10.84 -43.58%
DY 0.00 0.00 6.10 5.56 5.38 4.76 5.10 -
P/NAPS 0.86 0.83 0.00 1.05 1.07 1.17 1.08 -14.07%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 27/02/17 22/11/16 22/08/16 20/05/16 22/02/16 24/11/15 -
Price 0.885 0.77 0.77 0.83 1.00 0.96 1.11 -
P/RPS 2.23 2.07 2.44 2.90 3.04 2.87 2.88 -15.66%
P/EPS 24.40 19.89 27.11 17.24 18.94 12.37 10.45 75.91%
EY 4.10 5.03 3.69 5.80 5.28 8.09 9.57 -43.14%
DY 0.00 0.00 6.49 6.02 5.00 5.21 4.50 -
P/NAPS 0.96 0.84 0.00 0.97 1.15 1.07 1.22 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment