[HOHUP] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -13.2%
YoY- 8.88%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 91,583 93,749 91,386 87,233 76,154 81,791 100,087 -5.75%
PBT -70,272 -76,869 -56,454 -37,761 -32,364 -30,164 -45,804 33.05%
Tax 3,929 4,968 -254 -5,541 -5,871 -5,533 -358 -
NP -66,343 -71,901 -56,708 -43,302 -38,235 -35,697 -46,162 27.38%
-
NP to SH -66,371 -72,130 -56,948 -43,450 -38,382 -35,683 -46,099 27.53%
-
Tax Rate - - - - - - - -
Total Cost 157,926 165,650 148,094 130,535 114,389 117,488 146,249 5.25%
-
Net Worth 9,178 13,252 18,358 56,102 77,329 87,218 82,037 -76.81%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 9,178 13,252 18,358 56,102 77,329 87,218 82,037 -76.81%
NOSH 101,983 101,943 101,991 102,005 101,950 102,033 106,542 -2.87%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -72.44% -76.70% -62.05% -49.64% -50.21% -43.64% -46.12% -
ROE -723.11% -544.27% -310.20% -77.45% -49.63% -40.91% -56.19% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 89.80 91.96 89.60 85.52 74.70 80.16 93.94 -2.96%
EPS -65.08 -70.75 -55.84 -42.60 -37.65 -34.97 -43.27 31.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.13 0.18 0.55 0.7585 0.8548 0.77 -76.12%
Adjusted Per Share Value based on latest NOSH - 102,005
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.67 18.09 17.63 16.83 14.69 15.78 19.31 -5.75%
EPS -12.80 -13.92 -10.99 -8.38 -7.40 -6.88 -8.89 27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0256 0.0354 0.1082 0.1492 0.1683 0.1583 -76.82%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.31 0.30 0.32 0.56 0.32 0.58 -
P/RPS 0.67 0.34 0.33 0.37 0.75 0.40 0.62 5.31%
P/EPS -0.92 -0.44 -0.54 -0.75 -1.49 -0.92 -1.34 -22.19%
EY -108.47 -228.24 -186.12 -133.11 -67.23 -109.29 -74.60 28.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 2.38 1.67 0.58 0.74 0.37 0.75 329.82%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 27/02/09 28/11/08 28/08/08 28/08/08 02/06/08 -
Price 0.58 0.49 0.36 0.28 0.43 0.43 0.48 -
P/RPS 0.65 0.53 0.40 0.33 0.58 0.54 0.51 17.56%
P/EPS -0.89 -0.69 -0.64 -0.66 -1.14 -1.23 -1.11 -13.70%
EY -112.21 -144.40 -155.10 -152.13 -87.55 -81.33 -90.14 15.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 3.77 2.00 0.51 0.57 0.50 0.62 376.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment