[HOHUP] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 22.59%
YoY- -7.27%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 91,386 87,233 76,154 81,791 100,087 93,353 97,302 -4.07%
PBT -56,454 -37,761 -32,364 -30,164 -45,804 -45,341 -36,652 33.19%
Tax -254 -5,541 -5,871 -5,533 -358 1,462 122 -
NP -56,708 -43,302 -38,235 -35,697 -46,162 -43,879 -36,530 33.89%
-
NP to SH -56,948 -43,450 -38,382 -35,683 -46,099 -47,685 -38,103 30.56%
-
Tax Rate - - - - - - - -
Total Cost 148,094 130,535 114,389 117,488 146,249 137,232 133,832 6.95%
-
Net Worth 18,358 56,102 77,329 87,218 82,037 99,947 114,229 -70.27%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 18,358 56,102 77,329 87,218 82,037 99,947 114,229 -70.27%
NOSH 101,991 102,005 101,950 102,033 106,542 101,987 101,990 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -62.05% -49.64% -50.21% -43.64% -46.12% -47.00% -37.54% -
ROE -310.20% -77.45% -49.63% -40.91% -56.19% -47.71% -33.36% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 89.60 85.52 74.70 80.16 93.94 91.53 95.40 -4.07%
EPS -55.84 -42.60 -37.65 -34.97 -43.27 -46.76 -37.36 30.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.55 0.7585 0.8548 0.77 0.98 1.12 -70.27%
Adjusted Per Share Value based on latest NOSH - 102,033
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.63 16.83 14.69 15.78 19.31 18.01 18.77 -4.07%
EPS -10.99 -8.38 -7.40 -6.88 -8.89 -9.20 -7.35 30.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.1082 0.1492 0.1683 0.1583 0.1928 0.2204 -70.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.30 0.32 0.56 0.32 0.58 1.02 0.67 -
P/RPS 0.33 0.37 0.75 0.40 0.62 1.11 0.70 -39.28%
P/EPS -0.54 -0.75 -1.49 -0.92 -1.34 -2.18 -1.79 -54.85%
EY -186.12 -133.11 -67.23 -109.29 -74.60 -45.84 -55.76 122.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.58 0.74 0.37 0.75 1.04 0.60 97.25%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 -
Price 0.36 0.28 0.43 0.43 0.48 0.41 0.92 -
P/RPS 0.40 0.33 0.58 0.54 0.51 0.45 0.96 -44.06%
P/EPS -0.64 -0.66 -1.14 -1.23 -1.11 -0.88 -2.46 -59.08%
EY -155.10 -152.13 -87.55 -81.33 -90.14 -114.04 -40.61 143.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.51 0.57 0.50 0.62 0.42 0.82 80.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment