[HOHUP] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
02-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 3.33%
YoY- -31.33%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 87,233 76,154 81,791 100,087 93,353 97,302 92,531 -3.84%
PBT -37,761 -32,364 -30,164 -45,804 -45,341 -36,652 -31,512 12.78%
Tax -5,541 -5,871 -5,533 -358 1,462 122 -1,349 155.81%
NP -43,302 -38,235 -35,697 -46,162 -43,879 -36,530 -32,861 20.13%
-
NP to SH -43,450 -38,382 -35,683 -46,099 -47,685 -38,103 -33,266 19.43%
-
Tax Rate - - - - - - - -
Total Cost 130,535 114,389 117,488 146,249 137,232 133,832 125,392 2.70%
-
Net Worth 56,102 77,329 87,218 82,037 99,947 114,229 121,163 -40.06%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 56,102 77,329 87,218 82,037 99,947 114,229 121,163 -40.06%
NOSH 102,005 101,950 102,033 106,542 101,987 101,990 101,818 0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -49.64% -50.21% -43.64% -46.12% -47.00% -37.54% -35.51% -
ROE -77.45% -49.63% -40.91% -56.19% -47.71% -33.36% -27.46% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 85.52 74.70 80.16 93.94 91.53 95.40 90.88 -3.96%
EPS -42.60 -37.65 -34.97 -43.27 -46.76 -37.36 -32.67 19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.7585 0.8548 0.77 0.98 1.12 1.19 -40.13%
Adjusted Per Share Value based on latest NOSH - 106,542
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.83 14.69 15.78 19.31 18.01 18.77 17.85 -3.83%
EPS -8.38 -7.40 -6.88 -8.89 -9.20 -7.35 -6.42 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1492 0.1683 0.1583 0.1928 0.2204 0.2338 -40.08%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.32 0.56 0.32 0.58 1.02 0.67 0.71 -
P/RPS 0.37 0.75 0.40 0.62 1.11 0.70 0.78 -39.09%
P/EPS -0.75 -1.49 -0.92 -1.34 -2.18 -1.79 -2.17 -50.65%
EY -133.11 -67.23 -109.29 -74.60 -45.84 -55.76 -46.02 102.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.37 0.75 1.04 0.60 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 22/08/07 -
Price 0.28 0.43 0.43 0.48 0.41 0.92 0.72 -
P/RPS 0.33 0.58 0.54 0.51 0.45 0.96 0.79 -44.03%
P/EPS -0.66 -1.14 -1.23 -1.11 -0.88 -2.46 -2.20 -55.08%
EY -152.13 -87.55 -81.33 -90.14 -114.04 -40.61 -45.38 123.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.50 0.62 0.42 0.82 0.61 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment