[SINARAN] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -69.16%
YoY- -80.05%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 194,753 195,327 193,305 186,301 179,467 186,944 190,224 1.57%
PBT -51,679 -50,574 -49,260 -48,399 -28,612 -28,606 -27,915 50.60%
Tax 0 0 0 0 0 0 0 -
NP -51,679 -50,574 -49,260 -48,399 -28,612 -28,606 -27,915 50.60%
-
NP to SH -51,679 -50,574 -49,260 -48,399 -28,612 -28,606 -27,915 50.60%
-
Tax Rate - - - - - - - -
Total Cost 246,432 245,901 242,565 234,700 208,079 215,550 218,139 8.44%
-
Net Worth 11,822,814 122,761 131,354 150,789 181,684 172,011 173,374 1556.34%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 11,822,814 122,761 131,354 150,789 181,684 172,011 173,374 1556.34%
NOSH 266,400 266,400 266,400 266,400 266,400 266,400 266,400 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -26.54% -25.89% -25.48% -25.98% -15.94% -15.30% -14.67% -
ROE -0.44% -41.20% -37.50% -32.10% -15.75% -16.63% -16.10% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 73.22 73.30 72.43 69.89 69.72 70.19 71.57 1.52%
EPS -19.43 -18.98 -18.46 -18.16 -11.12 -10.74 -10.50 50.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.45 0.4607 0.4922 0.5657 0.7058 0.6458 0.6523 1555.55%
Adjusted Per Share Value based on latest NOSH - 266,400
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.33 21.39 21.17 20.40 19.65 20.47 20.83 1.58%
EPS -5.66 -5.54 -5.39 -5.30 -3.13 -3.13 -3.06 50.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.9479 0.1344 0.1439 0.1651 0.199 0.1884 0.1899 1556.18%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.08 0.04 0.05 0.07 0.085 0.105 0.115 -
P/RPS 0.11 0.05 0.07 0.10 0.12 0.15 0.16 -22.05%
P/EPS -0.41 -0.21 -0.27 -0.39 -0.76 -0.98 -1.09 -47.79%
EY -242.87 -474.49 -369.17 -259.39 -130.77 -102.28 -91.33 91.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.10 0.12 0.12 0.16 0.18 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 22/08/16 20/05/16 26/02/16 12/11/15 18/08/15 25/05/15 -
Price 0.055 0.07 0.045 0.065 0.075 0.10 0.115 -
P/RPS 0.08 0.10 0.06 0.09 0.11 0.14 0.16 -36.92%
P/EPS -0.28 -0.37 -0.24 -0.36 -0.67 -0.93 -1.09 -59.48%
EY -353.27 -271.14 -410.18 -279.34 -148.20 -107.40 -91.33 145.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.15 0.09 0.11 0.11 0.15 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment