[INGENIEU] QoQ TTM Result on 31-Aug-2015 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -4.38%
YoY- -11.96%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 75,382 84,430 143,277 158,544 215,245 247,731 251,902 -70.07%
PBT -16,751 -15,234 -22,064 -32,485 -32,346 -23,670 -18,709 -10.46%
Tax 0 0 -12 -721 -549 -599 -645 -
NP -16,751 -15,234 -22,076 -33,206 -32,895 -24,269 -19,354 -13.44%
-
NP to SH -14,769 -12,968 -18,627 -29,926 -28,670 -22,674 -18,531 -20.30%
-
Tax Rate - - - - - - - -
Total Cost 92,133 99,664 165,353 191,750 248,140 272,000 271,256 -66.03%
-
Net Worth 19,754 0 27,348 0 27,415 43,095 48,558 -59.31%
Dividend
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 19,754 0 27,348 0 27,415 43,095 48,558 -59.31%
NOSH 141,106 136,741 136,741 120,771 120,771 122,084 122,007 15.65%
Ratio Analysis
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -22.22% -18.04% -15.41% -20.94% -15.28% -9.80% -7.68% -
ROE -74.76% 0.00% -68.11% 0.00% -104.58% -52.61% -38.16% -
Per Share
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 53.42 61.74 104.78 131.28 178.22 202.92 206.46 -74.12%
EPS -10.47 -9.48 -13.62 -24.78 -23.74 -18.57 -15.19 -31.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 0.20 0.00 0.227 0.353 0.398 -64.82%
Adjusted Per Share Value based on latest NOSH - 120,771
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.97 5.57 9.45 10.45 14.19 16.33 16.61 -70.07%
EPS -0.97 -0.86 -1.23 -1.97 -1.89 -1.50 -1.22 -20.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.00 0.018 0.00 0.0181 0.0284 0.032 -59.37%
Price Multiplier on Financial Quarter End Date
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/12/15 30/11/15 30/09/15 28/08/15 30/06/15 31/03/15 31/12/14 -
Price 0.125 0.135 0.11 0.13 0.14 0.17 0.165 -
P/RPS 0.23 0.22 0.10 0.10 0.08 0.08 0.08 187.50%
P/EPS -1.19 -1.42 -0.81 -0.52 -0.59 -0.92 -1.09 9.17%
EY -83.73 -70.25 -123.84 -190.61 -169.56 -109.25 -92.05 -9.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.55 0.00 0.62 0.48 0.41 117.07%
Price Multiplier on Announcement Date
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Date 01/03/16 - 30/11/15 - 28/08/15 29/05/15 27/02/15 -
Price 0.105 0.00 0.135 0.00 0.13 0.165 0.17 -
P/RPS 0.20 0.00 0.13 0.00 0.07 0.08 0.08 150.00%
P/EPS -1.00 0.00 -0.99 0.00 -0.55 -0.89 -1.12 -10.71%
EY -99.68 0.00 -100.90 0.00 -182.61 -112.56 -89.34 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.68 0.00 0.57 0.47 0.43 74.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment