[INGENIEU] QoQ TTM Result on 31-Dec-2015

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
01-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- -13.89%
YoY- 20.3%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
Revenue 57,049 100,070 75,382 75,382 84,430 143,277 158,544 -74.37%
PBT -16,951 -23,760 -16,751 -16,751 -15,234 -22,064 -32,485 -57.95%
Tax 0 0 0 0 0 -12 -721 -
NP -16,951 -23,760 -16,751 -16,751 -15,234 -22,076 -33,206 -59.16%
-
NP to SH -16,351 -21,807 -14,769 -14,769 -12,968 -18,627 -29,926 -55.29%
-
Tax Rate - - - - - - - -
Total Cost 74,000 123,830 92,133 92,133 99,664 165,353 191,750 -71.87%
-
Net Worth 24,808 39,995 0 19,754 0 27,348 0 -
Dividend
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
Net Worth 24,808 39,995 0 19,754 0 27,348 0 -
NOSH 155,054 155,022 141,106 141,106 136,741 136,741 120,771 39.49%
Ratio Analysis
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
NP Margin -29.71% -23.74% -22.22% -22.22% -18.04% -15.41% -20.94% -
ROE -65.91% -54.52% 0.00% -74.76% 0.00% -68.11% 0.00% -
Per Share
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
RPS 36.79 64.55 53.42 53.42 61.74 104.78 131.28 -81.63%
EPS -10.55 -14.07 -10.47 -10.47 -9.48 -13.62 -24.78 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.258 0.00 0.14 0.00 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,106
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
RPS 3.76 6.60 4.97 4.97 5.57 9.45 10.45 -74.37%
EPS -1.08 -1.44 -0.97 -0.97 -0.86 -1.23 -1.97 -55.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0264 0.00 0.013 0.00 0.018 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
Date 31/05/16 31/03/16 26/02/16 31/12/15 30/11/15 30/09/15 28/08/15 -
Price 0.14 0.10 0.105 0.125 0.135 0.11 0.13 -
P/RPS 0.38 0.15 0.20 0.23 0.22 0.10 0.10 492.02%
P/EPS -1.33 -0.71 -1.00 -1.19 -1.42 -0.81 -0.52 249.38%
EY -75.32 -140.67 -99.68 -83.73 -70.25 -123.84 -190.61 -70.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.39 0.00 0.89 0.00 0.55 0.00 -
Price Multiplier on Announcement Date
31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 CAGR
Date 29/07/16 31/05/16 - 01/03/16 - 30/11/15 - -
Price 0.12 0.14 0.00 0.105 0.00 0.135 0.00 -
P/RPS 0.33 0.22 0.00 0.20 0.00 0.13 0.00 -
P/EPS -1.14 -1.00 0.00 -1.00 0.00 -0.99 0.00 -
EY -87.88 -100.48 0.00 -99.68 0.00 -100.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.00 0.75 0.00 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment