[INGENIEU] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -16.49%
YoY- 294.01%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 301,173 290,805 287,903 312,141 312,070 330,312 327,444 -5.40%
PBT -24,007 -14,747 295 2,617 1,445 -3,405 -4,513 203.80%
Tax -1,214 -196 -678 -881 108 -167 -198 233.88%
NP -25,221 -14,943 -383 1,736 1,553 -3,572 -4,711 205.09%
-
NP to SH -24,500 -14,949 535 3,075 3,682 863 -1,321 596.94%
-
Tax Rate - - 229.83% 33.66% -7.47% - - -
Total Cost 326,394 305,748 288,286 310,405 310,517 333,884 332,155 -1.15%
-
Net Worth 99,130 110,762 121,999 145,200 125,721 127,542 123,461 -13.57%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 99,130 110,762 121,999 145,200 125,721 127,542 123,461 -13.57%
NOSH 101,986 101,990 101,666 120,000 102,212 102,034 102,033 -0.03%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -8.37% -5.14% -0.13% 0.56% 0.50% -1.08% -1.44% -
ROE -24.71% -13.50% 0.44% 2.12% 2.93% 0.68% -1.07% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 295.31 285.13 283.18 260.12 305.32 323.73 320.92 -5.37%
EPS -24.02 -14.66 0.53 2.56 3.60 0.85 -1.29 598.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.972 1.086 1.20 1.21 1.23 1.25 1.21 -13.55%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 19.86 19.17 18.98 20.58 20.58 21.78 21.59 -5.40%
EPS -1.62 -0.99 0.04 0.20 0.24 0.06 -0.09 583.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.073 0.0804 0.0957 0.0829 0.0841 0.0814 -13.54%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.34 0.36 0.41 0.41 0.425 0.50 0.51 -
P/RPS 0.12 0.13 0.14 0.16 0.14 0.15 0.16 -17.40%
P/EPS -1.42 -2.46 77.91 16.00 11.80 59.12 -39.39 -89.02%
EY -70.66 -40.71 1.28 6.25 8.48 1.69 -2.54 812.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.34 0.34 0.35 0.40 0.42 -11.41%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 26/05/11 -
Price 0.32 0.33 0.38 0.40 0.41 0.46 0.51 -
P/RPS 0.11 0.12 0.13 0.15 0.13 0.14 0.16 -22.05%
P/EPS -1.33 -2.25 72.21 15.61 11.38 54.39 -39.39 -89.48%
EY -75.07 -44.42 1.38 6.41 8.79 1.84 -2.54 850.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.32 0.33 0.33 0.37 0.42 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment