[INGENIEU] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -82.6%
YoY- 140.5%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 291,594 301,173 290,805 287,903 312,141 312,070 330,312 -7.94%
PBT -29,117 -24,007 -14,747 295 2,617 1,445 -3,405 315.45%
Tax -1,484 -1,214 -196 -678 -881 108 -167 326.19%
NP -30,601 -25,221 -14,943 -383 1,736 1,553 -3,572 315.96%
-
NP to SH -29,709 -24,500 -14,949 535 3,075 3,682 863 -
-
Tax Rate - - - 229.83% 33.66% -7.47% - -
Total Cost 322,195 326,394 305,748 288,286 310,405 310,517 333,884 -2.33%
-
Net Worth 121,202 99,130 110,762 121,999 145,200 125,721 127,542 -3.32%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 121,202 99,130 110,762 121,999 145,200 125,721 127,542 -3.32%
NOSH 131,598 101,986 101,990 101,666 120,000 102,212 102,034 18.39%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -10.49% -8.37% -5.14% -0.13% 0.56% 0.50% -1.08% -
ROE -24.51% -24.71% -13.50% 0.44% 2.12% 2.93% 0.68% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 221.58 295.31 285.13 283.18 260.12 305.32 323.73 -22.24%
EPS -22.58 -24.02 -14.66 0.53 2.56 3.60 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.921 0.972 1.086 1.20 1.21 1.23 1.25 -18.34%
Adjusted Per Share Value based on latest NOSH - 101,666
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 19.23 19.86 19.17 18.98 20.58 20.58 21.78 -7.93%
EPS -1.96 -1.62 -0.99 0.04 0.20 0.24 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0654 0.073 0.0804 0.0957 0.0829 0.0841 -3.34%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.31 0.34 0.36 0.41 0.41 0.425 0.50 -
P/RPS 0.14 0.12 0.13 0.14 0.16 0.14 0.15 -4.47%
P/EPS -1.37 -1.42 -2.46 77.91 16.00 11.80 59.12 -
EY -72.82 -70.66 -40.71 1.28 6.25 8.48 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.33 0.34 0.34 0.35 0.40 -10.22%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 -
Price 0.31 0.32 0.33 0.38 0.40 0.41 0.46 -
P/RPS 0.14 0.11 0.12 0.13 0.15 0.13 0.14 0.00%
P/EPS -1.37 -1.33 -2.25 72.21 15.61 11.38 54.39 -
EY -72.82 -75.07 -44.42 1.38 6.41 8.79 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.30 0.32 0.33 0.33 0.37 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment