[SIGGAS] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 2.72%
YoY- -34.49%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 62,290 62,056 62,131 61,307 59,236 56,902 54,361 9.51%
PBT 1,635 1,152 2,187 3,109 3,140 3,616 3,512 -39.96%
Tax 1,231 1,013 1,100 -583 -681 -739 -1,078 -
NP 2,866 2,165 3,287 2,526 2,459 2,877 2,434 11.51%
-
NP to SH 2,866 2,165 3,287 2,526 2,459 2,877 2,434 11.51%
-
Tax Rate -75.29% -87.93% -50.30% 18.75% 21.69% 20.44% 30.69% -
Total Cost 59,424 59,891 58,844 58,781 56,777 54,025 51,927 9.41%
-
Net Worth 91,964 111,000 90,206 90,878 85,004 85,796 86,925 3.83%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 1,480 1,494 14 929 929 2,854 4,793 -54.34%
Div Payout % 51.64% 69.05% 0.45% 36.81% 37.82% 99.22% 196.94% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 91,964 111,000 90,206 90,878 85,004 85,796 86,925 3.83%
NOSH 150,760 185,000 150,344 151,463 149,130 150,519 152,500 -0.76%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.60% 3.49% 5.29% 4.12% 4.15% 5.06% 4.48% -
ROE 3.12% 1.95% 3.64% 2.78% 2.89% 3.35% 2.80% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 41.32 33.54 41.33 40.48 39.72 37.80 35.65 10.35%
EPS 1.90 1.17 2.19 1.67 1.65 1.91 1.60 12.15%
DPS 0.98 0.81 0.01 0.61 0.62 1.90 3.14 -54.02%
NAPS 0.61 0.60 0.60 0.60 0.57 0.57 0.57 4.62%
Adjusted Per Share Value based on latest NOSH - 151,463
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.22 33.10 33.14 32.70 31.59 30.35 28.99 9.51%
EPS 1.53 1.15 1.75 1.35 1.31 1.53 1.30 11.48%
DPS 0.79 0.80 0.01 0.50 0.50 1.52 2.56 -54.36%
NAPS 0.4905 0.592 0.4811 0.4847 0.4534 0.4576 0.4636 3.83%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.62 0.60 0.65 0.60 0.67 0.75 0.71 -
P/RPS 1.50 1.79 1.57 1.48 1.69 1.98 1.99 -17.18%
P/EPS 32.61 51.27 29.73 35.98 40.63 39.24 44.48 -18.70%
EY 3.07 1.95 3.36 2.78 2.46 2.55 2.25 23.04%
DY 1.58 1.35 0.02 1.02 0.93 2.53 4.43 -49.73%
P/NAPS 1.02 1.00 1.08 1.00 1.18 1.32 1.25 -12.68%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 16/08/13 16/05/13 20/02/13 21/11/12 16/08/12 17/05/12 23/02/12 -
Price 0.615 0.63 0.61 0.59 0.64 0.69 0.78 -
P/RPS 1.49 1.88 1.48 1.46 1.61 1.83 2.19 -22.66%
P/EPS 32.35 53.83 27.90 35.38 38.81 36.10 48.87 -24.06%
EY 3.09 1.86 3.58 2.83 2.58 2.77 2.05 31.49%
DY 1.60 1.28 0.02 1.03 0.97 2.75 4.03 -46.01%
P/NAPS 1.01 1.05 1.02 0.98 1.12 1.21 1.37 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment