[AVALAND] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 19.18%
YoY- 23.04%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 595,048 618,961 500,917 469,162 477,180 488,157 561,732 3.91%
PBT 123,670 164,126 127,045 113,780 101,852 65,506 85,316 28.11%
Tax -30,423 -45,784 -38,991 -35,471 -36,135 -25,366 -27,161 7.86%
NP 93,247 118,342 88,054 78,309 65,717 40,140 58,155 37.03%
-
NP to SH 93,284 118,372 88,081 78,328 65,722 40,145 58,157 37.06%
-
Tax Rate 24.60% 27.90% 30.69% 31.18% 35.48% 38.72% 31.84% -
Total Cost 501,801 500,619 412,863 390,853 411,463 448,017 503,577 -0.23%
-
Net Worth 889,204 880,899 874,197 932,477 903,336 801,400 810,871 6.34%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 889,204 880,899 874,197 932,477 903,336 801,400 810,871 6.34%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,351,453 5.14%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 15.67% 19.12% 17.58% 16.69% 13.77% 8.22% 10.35% -
ROE 10.49% 13.44% 10.08% 8.40% 7.28% 5.01% 7.17% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.84 42.48 34.38 32.20 32.75 36.57 41.57 -1.17%
EPS 6.40 8.12 6.05 5.38 4.51 3.01 4.30 30.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.6046 0.60 0.64 0.62 0.6004 0.60 1.14%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.84 42.48 34.38 32.20 32.75 33.50 38.55 3.92%
EPS 6.40 8.12 6.05 5.38 4.51 2.76 3.99 37.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.6046 0.60 0.64 0.62 0.55 0.5565 6.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.52 0.745 0.77 0.80 0.88 0.81 0.89 -
P/RPS 1.27 1.75 2.24 2.48 2.69 2.21 2.14 -29.40%
P/EPS 8.12 9.17 12.74 14.88 19.51 26.93 20.68 -46.40%
EY 12.31 10.91 7.85 6.72 5.13 3.71 4.84 86.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.23 1.28 1.25 1.42 1.35 1.48 -30.92%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 28/02/19 14/11/18 06/08/18 08/05/18 28/02/18 28/11/17 -
Price 0.37 0.66 0.685 0.755 0.87 0.935 0.80 -
P/RPS 0.91 1.55 1.99 2.34 2.66 2.56 1.92 -39.23%
P/EPS 5.78 8.12 11.33 14.04 19.29 31.09 18.59 -54.13%
EY 17.30 12.31 8.83 7.12 5.18 3.22 5.38 118.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.09 1.14 1.18 1.40 1.56 1.33 -40.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment