[AVALAND] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 64.48%
YoY- 23.05%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
Revenue 168,984 111,177 209,566 450,298 293,030 345,075 0 -
PBT 7,597 -21,056 10,695 120,495 50,843 71,540 219 65.90%
Tax -8,930 3,820 -2,253 -42,185 -10,489 -26,579 0 -
NP -1,333 -17,236 8,442 78,310 40,354 44,961 219 -
-
NP to SH 1,585 -36,200 8,457 78,330 40,355 44,962 219 32.64%
-
Tax Rate 117.55% - 21.07% 35.01% 20.63% 37.15% 0.00% -
Total Cost 170,317 128,413 201,124 371,988 252,676 300,114 -219 -
-
Net Worth 874,925 868,660 891,972 932,477 761,667 694,084 7,068 98.93%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
Net Worth 874,925 868,660 891,972 932,477 761,667 694,084 7,068 98.93%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,336,258 1,334,777 235,625 29.70%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
NP Margin -0.79% -15.50% 4.03% 17.39% 13.77% 13.03% 0.00% -
ROE 0.18% -4.17% 0.95% 8.40% 5.30% 6.48% 3.10% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
RPS 11.60 7.63 14.38 30.91 21.93 25.85 0.00 -
EPS 0.11 -2.48 0.58 5.38 3.02 3.37 0.09 2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6005 0.5962 0.6122 0.64 0.57 0.52 0.03 53.37%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
RPS 11.60 7.63 14.38 30.91 20.11 23.68 0.00 -
EPS 0.11 -2.48 0.58 5.38 2.77 3.09 0.02 27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6005 0.5962 0.6122 0.64 0.5228 0.4764 0.0049 98.65%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 30/06/14 -
Price 0.23 0.18 0.315 0.80 0.98 1.30 0.63 -
P/RPS 1.98 2.36 2.19 2.59 4.47 5.03 0.00 -
P/EPS 211.43 -7.24 54.27 14.88 32.45 38.59 677.83 -15.32%
EY 0.47 -13.80 1.84 6.72 3.08 2.59 0.15 17.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.51 1.25 1.72 2.50 21.00 -43.60%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 CAGR
Date 25/08/21 28/08/20 30/08/19 06/08/18 24/02/17 24/02/16 14/08/14 -
Price 0.215 0.18 0.265 0.755 1.18 1.24 0.63 -
P/RPS 1.85 2.36 1.84 2.44 5.38 4.80 0.00 -
P/EPS 197.64 -7.24 45.65 14.04 39.07 36.81 677.83 -16.13%
EY 0.51 -13.80 2.19 7.12 2.56 2.72 0.15 19.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.43 1.18 2.07 2.38 21.00 -44.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment