[AVALAND] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -18.84%
YoY- 1000.59%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 689,899 691,205 619,666 344,904 274,842 113,915 0 -
PBT 107,866 106,046 94,958 49,193 58,851 19,299 2,112 1266.72%
Tax -44,857 -42,565 -31,403 -12,084 -13,125 -1,493 0 -
NP 63,009 63,481 63,555 37,109 45,726 17,806 2,112 855.98%
-
NP to SH 63,014 62,162 63,559 37,112 45,726 17,806 2,112 856.03%
-
Tax Rate 41.59% 40.14% 33.07% 24.56% 22.30% 7.74% 0.00% -
Total Cost 626,890 627,724 556,111 307,795 229,116 96,109 -2,112 -
-
Net Worth 694,084 654,040 666,780 4,399 117,812 7,068 7,068 2010.80%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 694,084 654,040 666,780 4,399 117,812 7,068 7,068 2010.80%
NOSH 1,334,777 1,334,777 1,334,777 220,000 235,625 235,625 235,625 216.77%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.13% 9.18% 10.26% 10.76% 16.64% 15.63% 0.00% -
ROE 9.08% 9.50% 9.53% 843.45% 38.81% 251.90% 29.88% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 51.69 51.78 46.47 156.77 116.64 48.35 0.00 -
EPS 4.72 4.66 4.77 16.87 19.41 7.56 0.90 200.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.50 0.02 0.50 0.03 0.03 566.29%
Adjusted Per Share Value based on latest NOSH - 220,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 47.35 47.44 42.53 23.67 18.86 7.82 0.00 -
EPS 4.32 4.27 4.36 2.55 3.14 1.22 0.14 877.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4764 0.4489 0.4576 0.003 0.0809 0.0049 0.0049 1996.82%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.30 1.15 1.25 0.62 0.63 0.63 0.63 -
P/RPS 2.52 2.22 2.69 0.40 0.54 1.30 0.00 -
P/EPS 27.54 24.69 26.23 3.68 3.25 8.34 70.29 -46.36%
EY 3.63 4.05 3.81 27.21 30.80 12.00 1.42 86.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.35 2.50 31.00 1.26 21.00 21.00 -75.70%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 -
Price 1.24 1.38 1.10 1.32 0.63 0.63 0.63 -
P/RPS 2.40 2.66 2.37 0.84 0.54 1.30 0.00 -
P/EPS 26.27 29.63 23.08 7.82 3.25 8.34 70.29 -48.02%
EY 3.81 3.37 4.33 12.78 30.80 12.00 1.42 92.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.82 2.20 66.00 1.26 21.00 21.00 -76.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment