[AVALAND] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
07-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 9.13%
YoY- 3426.99%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 754,752 561,241 660,321 459,872 0 370,494 332,930 12.39%
PBT 158,652 94,985 132,252 65,768 99,969 25,988 19,314 35.06%
Tax -36,882 -34,238 -46,529 -16,112 -80 -4,678 -538 82.84%
NP 121,770 60,746 85,722 49,656 99,889 21,309 18,776 30.58%
-
NP to SH 121,824 60,748 85,724 49,660 99,889 21,309 18,776 30.59%
-
Tax Rate 23.25% 36.05% 35.18% 24.50% 0.08% 18.00% 2.79% -
Total Cost 632,982 500,494 574,598 410,216 -99,889 349,185 314,154 10.51%
-
Net Worth 874,197 0 707,431 4,712 150,799 207,349 200,497 23.39%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 9,425 6,290 -
Div Payout % - - - - - 44.23% 33.50% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 874,197 0 707,431 4,712 150,799 207,349 200,497 23.39%
NOSH 1,456,995 1,418,874 1,334,777 235,641 235,625 235,625 235,879 29.68%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 16.13% 10.82% 12.98% 10.80% 0.00% 5.75% 5.64% -
ROE 13.94% 0.00% 12.12% 1,053.72% 66.24% 10.28% 9.36% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 51.80 39.56 49.47 195.16 0.00 157.24 141.14 -13.33%
EPS 8.34 4.55 6.43 4.80 42.40 9.04 7.96 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.67 -
NAPS 0.60 0.00 0.53 0.02 0.64 0.88 0.85 -4.85%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 51.80 38.52 45.32 31.56 0.00 25.43 22.85 12.39%
EPS 8.34 4.17 5.88 3.41 6.86 1.46 1.29 30.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.65 0.43 -
NAPS 0.60 0.00 0.4855 0.0032 0.1035 0.1423 0.1376 23.39%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.77 1.17 1.23 0.62 0.645 1.08 0.57 -
P/RPS 1.49 2.96 2.49 0.32 0.00 0.69 0.40 20.64%
P/EPS 9.21 27.33 19.15 2.94 1.52 11.94 7.16 3.65%
EY 10.86 3.66 5.22 33.99 65.73 8.37 13.96 -3.52%
DY 0.00 0.00 0.00 0.00 0.00 3.70 4.68 -
P/NAPS 1.28 0.00 2.32 31.00 1.01 1.23 0.67 9.68%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 14/11/18 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 -
Price 0.655 0.94 1.20 1.32 0.675 1.11 0.61 -
P/RPS 1.26 2.38 2.43 0.68 0.00 0.71 0.43 16.58%
P/EPS 7.83 21.96 18.68 6.26 1.59 12.27 7.66 0.31%
EY 12.77 4.55 5.35 15.97 62.80 8.15 13.05 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 3.60 4.37 -
P/NAPS 1.09 0.00 2.26 66.00 1.05 1.26 0.72 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment