[HBGLOB] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 403,570 394,767 363,372 333,552 28.89%
PBT 142,381 131,375 116,570 108,564 43.50%
Tax -36,417 -33,942 -29,297 -27,569 44.88%
NP 105,964 97,433 87,273 80,995 43.04%
-
NP to SH 105,964 97,433 87,273 80,995 43.04%
-
Tax Rate 25.58% 25.84% 25.13% 25.39% -
Total Cost 297,606 297,334 276,099 252,557 24.43%
-
Net Worth 318,334 287,335 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 318,334 287,335 0 0 -
NOSH 468,138 422,552 326,779 299,942 80.94%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 26.26% 24.68% 24.02% 24.28% -
ROE 33.29% 33.91% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 86.21 93.42 111.20 111.21 -28.76%
EPS 22.64 23.06 26.71 27.00 -20.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,942
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 116.25 113.72 104.68 96.08 28.89%
EPS 30.52 28.07 25.14 23.33 43.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.917 0.8277 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 31/03/11 30/12/10 - - -
Price 0.76 0.71 0.00 0.00 -
P/RPS 0.88 0.76 0.00 0.00 -
P/EPS 3.36 3.08 0.00 0.00 -
EY 29.78 32.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment