[HBGLOB] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 27.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 344,320 410,520 409,138 368,922 309,108 284,907 283,665 13.80%
PBT 136,428 136,345 133,000 116,508 92,404 96,517 99,594 23.36%
Tax -33,812 -35,200 -33,658 -29,402 -23,912 -24,617 -25,724 20.01%
NP 102,616 101,145 99,341 87,106 68,492 71,900 73,870 24.52%
-
NP to SH 102,616 101,145 99,341 87,106 68,492 71,900 73,870 24.52%
-
Tax Rate 24.78% 25.82% 25.31% 25.24% 25.88% 25.51% 25.83% -
Total Cost 241,704 309,375 309,797 281,816 240,616 213,007 209,794 9.90%
-
Net Worth 318,334 229,675 0 0 0 13,612,107 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 318,334 229,675 0 0 0 13,612,107 0 -
NOSH 468,138 337,758 309,051 299,951 299,877 299,958 299,962 34.58%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 29.80% 24.64% 24.28% 23.61% 22.16% 25.24% 26.04% -
ROE 32.24% 44.04% 0.00% 0.00% 0.00% 0.53% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 73.55 121.54 132.39 122.99 103.08 94.98 94.57 -15.44%
EPS 21.92 29.97 30.39 29.04 22.84 23.97 24.63 -7.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.00 0.00 0.00 45.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,942
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 99.19 118.26 117.86 106.27 89.04 82.07 81.71 13.80%
EPS 29.56 29.14 28.62 25.09 19.73 20.71 21.28 24.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.917 0.6616 0.00 0.00 0.00 39.2118 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 - - - - - -
Price 0.76 0.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.47 2.37 0.00 0.00 0.00 0.00 0.00 -
EY 28.84 42.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 14/12/10 - - - - -
Price 0.75 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.42 2.84 0.00 0.00 0.00 0.00 0.00 -
EY 29.23 35.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment