[TAMBUN] QoQ TTM Result on 30-Sep-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 128,006 75,561 39,608 0 -
PBT 50,177 38,840 28,412 -7 -
Tax -7,917 -4,868 -2,147 0 -
NP 42,260 33,972 26,265 -7 -
-
NP to SH 36,355 31,616 25,228 -7 -
-
Tax Rate 15.78% 12.53% 7.56% - -
Total Cost 85,746 41,589 13,343 7 29227684.01%
-
Net Worth 150,457 141,434 64,708 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 10,178 - - - -
Div Payout % 28.00% - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 150,457 141,434 64,708 0 -
NOSH 221,261 214,295 102,711 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 33.01% 44.96% 66.31% 0.00% -
ROE 24.16% 22.35% 38.99% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 57.85 35.26 38.56 0.00 -
EPS 16.43 14.75 24.56 -175,000.00 -
DPS 4.60 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 29.14 17.20 9.02 0.00 -
EPS 8.28 7.20 5.74 0.00 -
DPS 2.32 0.00 0.00 0.00 -
NAPS 0.3425 0.3219 0.1473 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/06/11 31/03/11 - - -
Price 0.76 0.69 0.00 0.00 -
P/RPS 1.31 1.96 0.00 0.00 -
P/EPS 4.63 4.68 0.00 0.00 -
EY 21.62 21.38 0.00 0.00 -
DY 6.05 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment