[TAMBUN] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
14-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 360500.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 175,356 128,006 75,561 39,608 0 -
PBT 58,939 50,177 38,840 28,412 -7 -842085.71%
Tax -10,895 -7,917 -4,868 -2,147 0 -
NP 48,044 42,260 33,972 26,265 -7 -686442.85%
-
NP to SH 39,616 36,355 31,616 25,228 -7 -566042.85%
-
Tax Rate 18.49% 15.78% 12.53% 7.56% - -
Total Cost 127,312 85,746 41,589 13,343 7 1818642.85%
-
Net Worth 145,378 150,457 141,434 64,708 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 10,178 10,178 - - - -
Div Payout % 25.69% 28.00% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 145,378 150,457 141,434 64,708 0 -
NOSH 220,270 221,261 214,295 102,711 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 27.40% 33.01% 44.96% 66.31% 0.00% -
ROE 27.25% 24.16% 22.35% 38.99% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 79.61 57.85 35.26 38.56 0.00 -
EPS 17.99 16.43 14.75 24.56 -175,000.00 -100.01%
DPS 4.62 4.60 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.66 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,711
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 39.92 29.14 17.20 9.02 0.00 -
EPS 9.02 8.28 7.20 5.74 0.00 -
DPS 2.32 2.32 0.00 0.00 0.00 -
NAPS 0.3309 0.3425 0.3219 0.1473 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/09/11 30/06/11 31/03/11 - - -
Price 0.61 0.76 0.69 0.00 0.00 -
P/RPS 0.77 1.31 1.96 0.00 0.00 -
P/EPS 3.39 4.63 4.68 0.00 0.00 -
EY 29.48 21.62 21.38 0.00 0.00 -
DY 7.57 6.05 0.00 0.00 0.00 -
P/NAPS 0.92 1.12 1.05 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/11/11 - - - - -
Price 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 0.00 -
P/EPS 3.45 0.00 0.00 0.00 0.00 -
EY 29.01 0.00 0.00 0.00 0.00 -
DY 7.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment