[KSSC] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -5.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 69,714 70,516 77,083 83,134 84,019 82,949 56,600 14.88%
PBT 2,624 3,450 5,731 7,132 8,239 8,751 6,101 -42.99%
Tax -319 -579 -1,082 -1,371 -2,184 -2,324 -1,700 -67.19%
NP 2,305 2,871 4,649 5,761 6,055 6,427 4,401 -34.99%
-
NP to SH 2,203 2,759 4,594 5,732 6,086 6,526 4,500 -37.85%
-
Tax Rate 12.16% 16.78% 18.88% 19.22% 26.51% 26.56% 27.86% -
Total Cost 67,409 67,645 72,434 77,373 77,964 76,522 52,199 18.56%
-
Net Worth 59,849 58,668 0 0 61,270 49,724 47,290 16.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 1,862 1,862 2,260 2,260 2,260 2,260 - -
Div Payout % 84.54% 67.51% 49.20% 39.43% 37.14% 34.63% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 59,849 58,668 0 0 61,270 49,724 47,290 16.98%
NOSH 96,000 96,000 91,194 85,921 95,735 75,340 75,064 17.80%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.31% 4.07% 6.03% 6.93% 7.21% 7.75% 7.78% -
ROE 3.68% 4.70% 0.00% 0.00% 9.93% 13.12% 9.52% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 73.38 75.72 84.53 96.76 87.76 110.10 75.40 -1.79%
EPS 2.32 2.96 5.04 6.67 6.36 8.66 5.99 -46.83%
DPS 1.96 2.00 2.48 2.63 2.36 3.00 0.00 -
NAPS 0.63 0.63 0.00 0.00 0.64 0.66 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 85,921
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.63 38.06 41.60 44.87 45.35 44.77 30.55 14.89%
EPS 1.19 1.49 2.48 3.09 3.28 3.52 2.43 -37.84%
DPS 1.01 1.01 1.22 1.22 1.22 1.22 0.00 -
NAPS 0.323 0.3167 0.00 0.00 0.3307 0.2684 0.2552 16.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 - - -
Price 0.375 0.45 0.40 0.52 0.605 0.00 0.00 -
P/RPS 0.51 0.59 0.47 0.54 0.69 0.00 0.00 -
P/EPS 16.17 15.19 7.94 7.79 9.52 0.00 0.00 -
EY 6.18 6.58 12.59 12.83 10.51 0.00 0.00 -
DY 5.23 4.44 6.20 5.06 3.90 0.00 0.00 -
P/NAPS 0.60 0.71 0.00 0.00 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 11/05/12 20/02/12 21/11/11 17/08/11 - - - -
Price 0.375 0.40 0.39 0.43 0.00 0.00 0.00 -
P/RPS 0.51 0.53 0.46 0.44 0.00 0.00 0.00 -
P/EPS 16.17 13.50 7.74 6.45 0.00 0.00 0.00 -
EY 6.18 7.41 12.92 15.51 0.00 0.00 0.00 -
DY 5.23 5.00 6.36 6.12 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment