[KSSC] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
17-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -5.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 102,683 90,694 71,554 83,134 7.28%
PBT 15,556 3,115 2,501 7,132 29.65%
Tax -1,115 -813 -766 -1,371 -6.65%
NP 14,441 2,302 1,735 5,761 35.80%
-
NP to SH 14,226 2,183 1,613 5,732 35.35%
-
Tax Rate 7.17% 26.10% 30.63% 19.22% -
Total Cost 88,242 88,392 69,819 77,373 4.47%
-
Net Worth 71,040 60,479 59,520 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 3,775 956 1,862 2,260 18.63%
Div Payout % 26.54% 43.81% 115.47% 39.43% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 71,040 60,479 59,520 0 -
NOSH 96,000 96,000 96,000 85,921 3.76%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.06% 2.54% 2.42% 6.93% -
ROE 20.03% 3.61% 2.71% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 106.96 94.47 74.54 96.76 3.39%
EPS 14.82 2.27 1.68 6.67 30.45%
DPS 3.95 1.00 1.94 2.63 14.50%
NAPS 0.74 0.63 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,921
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 55.42 48.95 38.62 44.87 7.28%
EPS 7.68 1.18 0.87 3.09 35.41%
DPS 2.04 0.52 1.01 1.22 18.67%
NAPS 0.3834 0.3264 0.3212 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.605 0.315 0.35 0.52 -
P/RPS 0.57 0.33 0.47 0.54 1.81%
P/EPS 4.08 13.85 20.83 7.79 -19.37%
EY 24.49 7.22 4.80 12.83 24.02%
DY 6.53 3.17 5.54 5.06 8.86%
P/NAPS 0.82 0.50 0.56 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/14 20/08/13 15/08/12 17/08/11 -
Price 0.61 0.315 0.32 0.43 -
P/RPS 0.57 0.33 0.43 0.44 9.00%
P/EPS 4.12 13.85 19.05 6.45 -13.86%
EY 24.29 7.22 5.25 15.51 16.11%
DY 6.48 3.17 6.06 6.12 1.92%
P/NAPS 0.82 0.50 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment