[AFUJIYA] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -44.68%
YoY- -2733.33%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 127,525 118,804 110,239 102,840 100,759 103,163 99,767 17.72%
PBT -18,943 -11,317 -4,215 -1,203 -522 5,389 3,534 -
Tax 4,177 -876 -1,359 -1,857 -1,593 -2,300 -1,531 -
NP -14,766 -12,193 -5,574 -3,060 -2,115 3,089 2,003 -
-
NP to SH -14,766 -12,193 -5,574 -3,060 -2,115 3,089 2,003 -
-
Tax Rate - - - - - 42.68% 43.32% -
Total Cost 142,291 130,997 115,813 105,900 102,874 100,074 97,764 28.34%
-
Net Worth 147,599 151,199 158,399 158,399 161,999 163,800 163,800 -6.68%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 147,599 151,199 158,399 158,399 161,999 163,800 163,800 -6.68%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -11.58% -10.26% -5.06% -2.98% -2.10% 2.99% 2.01% -
ROE -10.00% -8.06% -3.52% -1.93% -1.31% 1.89% 1.22% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.85 66.00 61.24 57.13 55.98 57.31 55.43 17.72%
EPS -8.20 -6.77 -3.10 -1.70 -1.18 1.72 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.88 0.88 0.90 0.91 0.91 -6.68%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.93 66.08 61.32 57.20 56.04 57.38 55.49 17.72%
EPS -8.21 -6.78 -3.10 -1.70 -1.18 1.72 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.821 0.841 0.8811 0.8811 0.9011 0.9111 0.9111 -6.68%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.37 0.40 0.32 0.41 0.43 0.41 0.425 -
P/RPS 0.52 0.61 0.52 0.72 0.77 0.72 0.77 -22.97%
P/EPS -4.51 -5.91 -10.33 -24.12 -36.60 23.89 38.19 -
EY -22.17 -16.93 -9.68 -4.15 -2.73 4.19 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.36 0.47 0.48 0.45 0.47 -2.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 24/05/23 27/02/23 24/11/22 26/08/22 -
Price 0.375 0.41 0.38 0.40 0.40 0.415 0.42 -
P/RPS 0.53 0.62 0.62 0.70 0.71 0.72 0.76 -21.30%
P/EPS -4.57 -6.05 -12.27 -23.53 -34.04 24.18 37.74 -
EY -21.88 -16.52 -8.15 -4.25 -2.94 4.14 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.43 0.45 0.44 0.46 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment