[AFUJIYA] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.22%
YoY- 303.36%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 110,239 102,840 100,759 103,163 99,767 91,964 90,430 14.15%
PBT -4,215 -1,203 -522 5,389 3,534 873 2,413 -
Tax -1,359 -1,857 -1,593 -2,300 -1,531 -981 -955 26.59%
NP -5,574 -3,060 -2,115 3,089 2,003 -108 1,458 -
-
NP to SH -5,574 -3,060 -2,115 3,089 2,003 -108 1,458 -
-
Tax Rate - - - 42.68% 43.32% 112.37% 39.58% -
Total Cost 115,813 105,900 102,874 100,074 97,764 92,072 88,972 19.27%
-
Net Worth 158,399 158,399 161,999 163,800 163,800 161,432,426,185,501 163,800 -2.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 158,399 158,399 161,999 163,800 163,800 161,432,426,185,501 163,800 -2.21%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.06% -2.98% -2.10% 2.99% 2.01% -0.12% 1.61% -
ROE -3.52% -1.93% -1.31% 1.89% 1.22% 0.00% 0.89% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.24 57.13 55.98 57.31 55.43 0.00 50.24 14.15%
EPS -3.10 -1.70 -1.18 1.72 1.11 0.00 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.90 0.91 0.91 0.90 0.91 -2.21%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 61.32 57.20 56.04 57.38 55.49 51.15 50.30 14.15%
EPS -3.10 -1.70 -1.18 1.72 1.11 -0.06 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8811 0.8811 0.9011 0.9111 0.9111 897,931,260.00 0.9111 -2.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.32 0.41 0.43 0.41 0.425 0.385 0.405 -
P/RPS 0.52 0.72 0.77 0.72 0.77 750,915,580.00 0.81 -25.64%
P/EPS -10.33 -24.12 -36.60 23.89 38.19 -639,418,560,000.00 50.00 -
EY -9.68 -4.15 -2.73 4.19 2.62 0.00 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.48 0.45 0.47 0.43 0.45 -13.85%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 24/05/23 27/02/23 24/11/22 26/08/22 26/05/22 24/02/22 -
Price 0.38 0.40 0.40 0.415 0.42 0.435 0.38 -
P/RPS 0.62 0.70 0.71 0.72 0.76 848,437,180.00 0.76 -12.72%
P/EPS -12.27 -23.53 -34.04 24.18 37.74 -722,459,950,000.00 46.91 -
EY -8.15 -4.25 -2.94 4.14 2.65 0.00 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.46 0.46 0.48 0.42 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment