[AWANTEC] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 77.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 116,291 101,770 111,750 79,122 45,988 37,042 0 -
PBT 38,244 31,217 34,412 23,056 12,984 11,287 0 -
Tax -941 -871 -801 0 0 0 0 -
NP 37,303 30,346 33,611 23,056 12,984 11,287 0 -
-
NP to SH 37,303 30,346 33,611 23,056 12,984 11,287 0 -
-
Tax Rate 2.46% 2.79% 2.33% 0.00% 0.00% 0.00% - -
Total Cost 78,988 71,424 78,139 56,066 33,004 25,755 0 -
-
Net Worth 70,222 73,406 66,628 63,352 1,135,539 42,296 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 21,825 21,781 17,386 85 - - - -
Div Payout % 58.51% 71.78% 51.73% 0.37% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 70,222 73,406 66,628 63,352 1,135,539 42,296 0 -
NOSH 220,203 219,780 219,895 214,754 63,085 198,017 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 32.08% 29.82% 30.08% 29.14% 28.23% 30.47% 0.00% -
ROE 53.12% 41.34% 50.45% 36.39% 1.14% 26.69% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 52.81 46.31 50.82 36.84 72.90 18.71 0.00 -
EPS 16.94 13.81 15.28 10.74 20.58 5.70 0.00 -
DPS 9.91 9.91 7.91 0.04 0.00 0.00 0.00 -
NAPS 0.3189 0.334 0.303 0.295 18.00 0.2136 0.00 -
Adjusted Per Share Value based on latest NOSH - 214,754
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.66 13.71 15.05 10.66 6.19 4.99 0.00 -
EPS 5.02 4.09 4.53 3.11 1.75 1.52 0.00 -
DPS 2.94 2.93 2.34 0.01 0.00 0.00 0.00 -
NAPS 0.0946 0.0989 0.0897 0.0853 1.5293 0.057 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 - - - -
Price 1.26 0.825 0.725 0.52 0.00 0.00 0.00 -
P/RPS 2.39 1.78 1.43 1.41 0.00 0.00 0.00 -
P/EPS 7.44 5.98 4.74 4.84 0.00 0.00 0.00 -
EY 13.44 16.74 21.08 20.65 0.00 0.00 0.00 -
DY 7.87 12.01 10.91 0.08 0.00 0.00 0.00 -
P/NAPS 3.95 2.47 2.39 1.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 28/05/12 19/04/12 - - - - -
Price 1.28 0.97 0.885 0.00 0.00 0.00 0.00 -
P/RPS 2.42 2.09 1.74 0.00 0.00 0.00 0.00 -
P/EPS 7.56 7.03 5.79 0.00 0.00 0.00 0.00 -
EY 13.23 14.23 17.27 0.00 0.00 0.00 0.00 -
DY 7.74 10.22 8.93 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 2.90 2.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment