[AWANTEC] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 77.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 66,490 88,971 85,874 79,123 0 -
PBT 18,551 31,421 26,677 23,057 0 -
Tax -76 -67 210 0 0 -
NP 18,475 31,354 26,887 23,057 0 -
-
NP to SH 18,475 31,354 26,887 23,057 0 -
-
Tax Rate 0.41% 0.21% -0.79% 0.00% - -
Total Cost 48,015 57,617 58,987 56,066 0 -
-
Net Worth 172,062 91,487 75,974 27,571 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 17,859 19,802 154 3,738 - -
Div Payout % 96.67% 63.16% 0.57% 16.21% - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 172,062 91,487 75,974 27,571 0 -
NOSH 484,000 220,028 220,024 93,461 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 27.79% 35.24% 31.31% 29.14% 0.00% -
ROE 10.74% 34.27% 35.39% 83.63% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.74 40.44 39.03 84.66 0.00 -
EPS 3.82 14.25 12.22 24.67 0.00 -
DPS 3.69 9.00 0.07 4.00 0.00 -
NAPS 0.3555 0.4158 0.3453 0.295 0.00 -
Adjusted Per Share Value based on latest NOSH - 214,754
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.95 11.98 11.57 10.66 0.00 -
EPS 2.49 4.22 3.62 3.11 0.00 -
DPS 2.41 2.67 0.02 0.50 0.00 -
NAPS 0.2317 0.1232 0.1023 0.0371 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 1.86 2.04 1.13 0.52 0.00 -
P/RPS 13.54 5.04 2.90 0.61 0.00 -
P/EPS 48.73 14.32 9.25 2.11 0.00 -
EY 2.05 6.99 10.81 47.44 0.00 -
DY 1.98 4.41 0.06 7.69 0.00 -
P/NAPS 5.23 4.91 3.27 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/11/14 20/11/13 14/11/12 15/11/11 - -
Price 1.58 2.50 1.22 0.77 0.00 -
P/RPS 11.50 6.18 3.13 0.91 0.00 -
P/EPS 41.39 17.54 9.98 3.12 0.00 -
EY 2.42 5.70 10.02 32.04 0.00 -
DY 2.34 3.60 0.06 5.19 0.00 -
P/NAPS 4.44 6.01 3.53 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment