[SENDAI] QoQ TTM Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 720,408 465,995 207,850 0 -
PBT 100,689 68,810 26,328 0 -
Tax -3,653 -2,490 -851 0 -
NP 97,036 66,320 25,477 0 -
-
NP to SH 83,031 56,593 22,559 0 -
-
Tax Rate 3.63% 3.62% 3.23% - -
Total Cost 623,372 399,675 182,373 0 -
-
Net Worth 640,145 0 307,991 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 640,145 0 307,991 0 -
NOSH 640,145 571,040 27,999 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.47% 14.23% 12.26% 0.00% -
ROE 12.97% 0.00% 7.32% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 112.54 81.60 742.34 0.00 -
EPS 12.97 9.91 80.57 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 11.00 0.47 174.41%
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 92.21 59.65 26.60 0.00 -
EPS 10.63 7.24 2.89 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8194 0.00 0.3942 0.47 110.25%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/09/11 - - - -
Price 1.52 0.00 0.00 0.00 -
P/RPS 1.35 0.00 0.00 0.00 -
P/EPS 11.72 0.00 0.00 0.00 -
EY 8.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment