[ARMADA] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -3.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,502,849 1,543,896 1,544,209 1,469,189 1,355,081 10.87%
PBT 448,395 435,890 402,710 400,816 405,920 10.43%
Tax -75,101 -70,559 -53,959 -47,249 -39,733 88.68%
NP 373,294 365,331 348,751 353,567 366,187 1.93%
-
NP to SH 367,307 359,672 345,287 352,788 366,187 0.30%
-
Tax Rate 16.75% 16.19% 13.40% 11.79% 9.79% -
Total Cost 1,129,555 1,178,565 1,195,458 1,115,622 988,894 14.18%
-
Net Worth 3,547,316 3,543,680 3,262,537 1,346,697 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 73,216 73,216 - - - -
Div Payout % 19.93% 20.36% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 3,547,316 3,543,680 3,262,537 1,346,697 0 -
NOSH 2,931,666 2,928,661 2,788,494 2,282,537 2,254,780 29.92%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 24.84% 23.66% 22.58% 24.07% 27.02% -
ROE 10.35% 10.15% 10.58% 26.20% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 51.26 52.72 55.38 64.37 60.10 -14.67%
EPS 12.53 12.28 12.38 15.46 16.24 -22.79%
DPS 2.50 2.50 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.17 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,282,537
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 25.35 26.04 26.05 24.78 22.86 10.86%
EPS 6.20 6.07 5.82 5.95 6.18 0.32%
DPS 1.24 1.24 0.00 0.00 0.00 -
NAPS 0.5984 0.5978 0.5504 0.2272 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/03/12 30/12/11 30/09/11 - - -
Price 4.40 4.10 3.36 0.00 0.00 -
P/RPS 8.58 7.78 6.07 0.00 0.00 -
P/EPS 35.12 33.38 27.13 0.00 0.00 -
EY 2.85 3.00 3.69 0.00 0.00 -
DY 0.57 0.61 0.00 0.00 0.00 -
P/NAPS 3.64 3.39 2.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/05/12 - - - - -
Price 3.99 0.00 0.00 0.00 0.00 -
P/RPS 7.78 0.00 0.00 0.00 0.00 -
P/EPS 31.85 0.00 0.00 0.00 0.00 -
EY 3.14 0.00 0.00 0.00 0.00 -
DY 0.63 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment