[PESTECH] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 25.15%
YoY- 32.45%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 882,289 885,538 873,313 810,038 644,085 682,939 782,264 8.34%
PBT 99,269 106,512 108,887 97,534 73,614 67,588 84,695 11.15%
Tax -16,027 -15,259 -12,462 -9,709 -5,839 -6,886 -12,863 15.77%
NP 83,242 91,253 96,425 87,825 67,775 60,702 71,832 10.31%
-
NP to SH 73,498 83,260 89,595 80,225 64,102 51,719 59,420 15.21%
-
Tax Rate 16.15% 14.33% 11.44% 9.95% 7.93% 10.19% 15.19% -
Total Cost 799,047 794,285 776,888 722,213 576,310 622,237 710,432 8.14%
-
Net Worth 594,904 587,283 573,143 556,329 520,789 502,599 486,167 14.38%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 594,904 587,283 573,143 556,329 520,789 502,599 486,167 14.38%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.43% 10.30% 11.04% 10.84% 10.52% 8.89% 9.18% -
ROE 12.35% 14.18% 15.63% 14.42% 12.31% 10.29% 12.22% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 115.44 115.86 114.26 105.99 84.27 89.36 102.35 8.34%
EPS 9.62 10.89 11.72 10.50 8.39 6.77 7.77 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7784 0.7684 0.7499 0.7279 0.6814 0.6576 0.6361 14.39%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 88.92 89.25 88.02 81.64 64.91 68.83 78.84 8.34%
EPS 7.41 8.39 9.03 8.09 6.46 5.21 5.99 15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.5919 0.5776 0.5607 0.5249 0.5065 0.49 14.39%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.88 1.31 1.20 1.11 1.02 0.99 1.50 -
P/RPS 0.76 1.13 1.05 1.05 1.21 1.11 1.47 -35.55%
P/EPS 9.15 12.03 10.24 10.57 12.16 14.63 19.29 -39.15%
EY 10.93 8.32 9.77 9.46 8.22 6.84 5.18 64.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.70 1.60 1.52 1.50 1.51 2.36 -38.76%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 -
Price 0.90 1.22 1.22 1.43 1.02 1.20 1.30 -
P/RPS 0.78 1.05 1.07 1.35 1.21 1.34 1.27 -27.72%
P/EPS 9.36 11.20 10.41 13.62 12.16 17.73 16.72 -32.05%
EY 10.69 8.93 9.61 7.34 8.22 5.64 5.98 47.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.59 1.63 1.96 1.50 1.82 2.04 -31.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment