[PESTECH] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -11.72%
YoY- 14.66%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 846,481 858,778 797,296 882,289 885,538 873,313 810,038 2.96%
PBT 93,101 93,253 83,441 99,269 106,512 108,887 97,534 -3.03%
Tax -15,672 -20,275 -15,249 -16,027 -15,259 -12,462 -9,709 37.40%
NP 77,429 72,978 68,192 83,242 91,253 96,425 87,825 -8.02%
-
NP to SH 50,779 50,849 55,108 73,498 83,260 89,595 80,225 -26.17%
-
Tax Rate 16.83% 21.74% 18.28% 16.15% 14.33% 11.44% 9.95% -
Total Cost 769,052 785,800 729,104 799,047 794,285 776,888 722,213 4.25%
-
Net Worth 679,834 632,019 610,576 594,904 587,283 573,143 556,329 14.23%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 679,834 632,019 610,576 594,904 587,283 573,143 556,329 14.23%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.15% 8.50% 8.55% 9.43% 10.30% 11.04% 10.84% -
ROE 7.47% 8.05% 9.03% 12.35% 14.18% 15.63% 14.42% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 111.08 112.55 104.36 115.44 115.86 114.26 105.99 3.16%
EPS 6.66 6.66 7.21 9.62 10.89 11.72 10.50 -26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8921 0.8283 0.7992 0.7784 0.7684 0.7499 0.7279 14.45%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 86.01 87.26 81.01 89.65 89.98 88.73 82.31 2.96%
EPS 5.16 5.17 5.60 7.47 8.46 9.10 8.15 -26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6908 0.6422 0.6204 0.6045 0.5967 0.5824 0.5653 14.23%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.935 0.73 0.90 0.88 1.31 1.20 1.11 -
P/RPS 0.84 0.65 0.86 0.76 1.13 1.05 1.05 -13.76%
P/EPS 14.03 10.95 12.48 9.15 12.03 10.24 10.57 20.67%
EY 7.13 9.13 8.01 10.93 8.32 9.77 9.46 -17.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.88 1.13 1.13 1.70 1.60 1.52 -21.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 30/06/20 24/02/20 24/02/20 27/08/19 -
Price 1.23 0.79 0.79 0.90 1.22 1.22 1.43 -
P/RPS 1.11 0.70 0.76 0.78 1.05 1.07 1.35 -12.18%
P/EPS 18.46 11.85 10.95 9.36 11.20 10.41 13.62 22.35%
EY 5.42 8.44 9.13 10.69 8.93 9.61 7.34 -18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.95 0.99 1.16 1.59 1.63 1.96 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment