[PESTECH] YoY Quarter Result on 31-Mar-2020 [#3]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 45.41%
YoY- -45.22%
View:
Show?
Quarter Result
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 139,044 192,634 230,030 218,812 222,061 260,915 170,828 -3.23%
PBT -130,723 12,492 22,721 16,445 23,688 17,662 29,862 -
Tax 619 -1,908 -3,191 -1,950 -1,182 -2,229 -1,761 -
NP -130,104 10,584 19,530 14,495 22,506 15,433 28,101 -
-
NP to SH -125,667 6,522 14,334 11,828 21,590 9,207 24,136 -
-
Tax Rate - 15.27% 14.04% 11.86% 4.99% 12.62% 5.90% -
Total Cost 269,148 182,050 210,500 204,317 199,555 245,482 142,727 10.67%
-
Net Worth 411,051 637,402 553,057 594,904 520,789 491,837 289,211 5.78%
Dividend
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 411,051 637,402 553,057 594,904 520,789 491,837 289,211 5.78%
NOSH 992,221 992,221 764,293 764,293 764,293 764,293 763,380 4.28%
Ratio Analysis
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -93.57% 5.49% 8.49% 6.62% 10.14% 5.91% 16.45% -
ROE -30.57% 1.02% 2.59% 1.99% 4.15% 1.87% 8.35% -
Per Share
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.12 20.23 30.17 28.63 29.05 34.17 32.76 -12.59%
EPS -12.76 0.69 1.88 1.55 2.82 1.21 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.6695 0.7254 0.7784 0.6814 0.6441 0.5546 -4.44%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 14.13 19.57 23.37 22.23 22.56 26.51 17.36 -3.23%
EPS -12.77 0.66 1.46 1.20 2.19 0.94 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4177 0.6476 0.5619 0.6045 0.5292 0.4997 0.2939 5.78%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.19 0.605 1.16 0.88 1.02 1.59 1.65 -
P/RPS 1.35 2.99 3.84 3.07 3.51 4.65 5.04 -18.99%
P/EPS -1.49 88.32 61.70 56.86 36.11 131.87 35.65 -
EY -67.18 1.13 1.62 1.76 2.77 0.76 2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.90 1.60 1.13 1.50 2.47 2.98 -25.83%
Price Multiplier on Announcement Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/08/23 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 -
Price 0.27 0.505 1.04 0.90 1.02 1.62 1.66 -
P/RPS 1.91 2.50 3.45 3.14 3.51 4.74 5.07 -14.45%
P/EPS -2.12 73.72 55.32 58.15 36.11 134.36 35.87 -
EY -47.27 1.36 1.81 1.72 2.77 0.74 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 1.43 1.16 1.50 2.52 2.99 -21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment