[PESTECH] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 10.0%
YoY- 64.91%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 782,264 843,057 838,335 748,248 590,229 508,178 584,264 21.45%
PBT 84,695 92,570 137,372 149,572 136,664 135,975 102,439 -11.89%
Tax -12,863 -14,183 -24,387 -23,919 -17,278 -15,742 1,561 -
NP 71,832 78,387 112,985 125,653 119,386 120,233 104,000 -21.84%
-
NP to SH 59,420 60,570 84,160 99,089 90,078 90,919 71,701 -11.76%
-
Tax Rate 15.19% 15.32% 17.75% 15.99% 12.64% 11.58% -1.52% -
Total Cost 710,432 764,670 725,350 622,595 470,843 387,945 480,264 29.79%
-
Net Worth 486,167 527,268 491,837 496,189 479,366 431,880 289,211 41.33%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 486,167 527,268 491,837 496,189 479,366 431,880 289,211 41.33%
NOSH 764,293 764,293 764,293 764,293 765,517 763,380 763,380 0.07%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.18% 9.30% 13.48% 16.79% 20.23% 23.66% 17.80% -
ROE 12.22% 11.49% 17.11% 19.97% 18.79% 21.05% 24.79% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 102.35 110.41 109.79 97.99 77.10 71.34 112.04 -5.84%
EPS 7.77 7.93 11.02 12.98 11.77 12.76 13.75 -31.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6361 0.6905 0.6441 0.6498 0.6262 0.6063 0.5546 9.56%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 79.48 85.66 85.18 76.03 59.97 51.63 59.37 21.44%
EPS 6.04 6.15 8.55 10.07 9.15 9.24 7.29 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.494 0.5357 0.4997 0.5042 0.4871 0.4388 0.2939 41.32%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.50 1.55 1.59 1.75 1.56 1.62 1.65 -
P/RPS 1.47 1.40 1.45 1.79 2.02 2.27 1.47 0.00%
P/EPS 19.29 19.54 14.43 13.49 13.26 12.69 12.00 37.18%
EY 5.18 5.12 6.93 7.42 7.54 7.88 8.33 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.24 2.47 2.69 2.49 2.67 2.98 -14.38%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 30/05/17 -
Price 1.30 1.59 1.62 1.87 1.68 1.69 1.66 -
P/RPS 1.27 1.44 1.48 1.91 2.18 2.37 1.48 -9.69%
P/EPS 16.72 20.05 14.70 14.41 14.28 13.24 12.07 24.24%
EY 5.98 4.99 6.80 6.94 7.00 7.55 8.28 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.30 2.52 2.88 2.68 2.79 2.99 -22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment