[PESTECH] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 83.42%
YoY- 92.78%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Revenue 218,812 222,061 260,915 170,828 123,401 73,311 32,598 28.88%
PBT 16,445 23,688 17,662 29,862 22,006 7,348 5,729 15.08%
Tax -1,950 -1,182 -2,229 -1,761 -3,064 395 -1,641 2.32%
NP 14,495 22,506 15,433 28,101 18,942 7,743 4,088 18.37%
-
NP to SH 11,828 21,590 9,207 24,136 12,520 7,740 3,466 17.77%
-
Tax Rate 11.86% 4.99% 12.62% 5.90% 13.92% -5.38% 28.64% -
Total Cost 204,317 199,555 245,482 142,727 104,459 65,568 28,510 30.01%
-
Net Worth 594,904 520,789 491,837 289,211 289,576 136,163 58,333 36.26%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Div - - - - - - 1,289 -
Div Payout % - - - - - - 37.21% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Net Worth 594,904 520,789 491,837 289,211 289,576 136,163 58,333 36.26%
NOSH 764,293 764,293 764,293 763,380 185,756 144,134 80,604 34.95%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
NP Margin 6.62% 10.14% 5.91% 16.45% 15.35% 10.56% 12.54% -
ROE 1.99% 4.15% 1.87% 8.35% 4.32% 5.68% 5.94% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 28.63 29.05 34.17 32.76 66.43 50.86 40.44 -4.49%
EPS 1.55 2.82 1.21 4.63 6.74 5.37 4.30 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.60 -
NAPS 0.7784 0.6814 0.6441 0.5546 1.5589 0.9447 0.7237 0.97%
Adjusted Per Share Value based on latest NOSH - 763,380
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
RPS 22.23 22.56 26.51 17.36 12.54 7.45 3.31 28.89%
EPS 1.20 2.19 0.94 2.45 1.27 0.79 0.35 17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.6045 0.5292 0.4997 0.2939 0.2942 0.1384 0.0593 36.26%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 28/09/12 -
Price 0.88 1.02 1.59 1.65 6.72 4.90 0.97 -
P/RPS 3.07 3.51 4.65 5.04 10.12 0.00 2.40 3.33%
P/EPS 56.86 36.11 131.87 35.65 99.70 0.00 22.56 13.10%
EY 1.76 2.77 0.76 2.81 1.00 0.00 4.43 -11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
P/NAPS 1.13 1.50 2.47 2.98 4.31 0.00 1.34 -2.24%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/12 CAGR
Date 30/06/20 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 12/11/12 -
Price 0.90 1.02 1.62 1.66 6.90 4.99 0.99 -
P/RPS 3.14 3.51 4.74 5.07 10.39 0.00 2.45 3.36%
P/EPS 58.15 36.11 134.36 35.87 102.37 0.00 23.02 13.14%
EY 1.72 2.77 0.74 2.79 0.98 0.00 4.34 -11.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
P/NAPS 1.16 1.50 2.52 2.99 4.43 0.00 1.37 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment