[MENTIGA] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
17-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 34.87%
YoY- 84.14%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 7,588 18,517 21,753 42,722 41,306 35,434 37,672 -65.73%
PBT -9,953 -6,679 -8,850 -1,603 -5,529 -13,360 -16,887 -29.77%
Tax 0 0 3,238 2,076 6,595 13,360 16,887 -
NP -9,953 -6,679 -5,612 473 1,066 0 0 -
-
NP to SH -9,953 -6,679 -8,850 -6,539 -10,040 -17,871 -21,398 -40.05%
-
Tax Rate - - - - - - - -
Total Cost 17,541 25,196 27,365 42,249 40,240 35,434 37,672 -40.00%
-
Net Worth -21,742 -18,906 -17,621 -11,860 -10,697 -1,211,904 -9,257 76.96%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -21,742 -18,906 -17,621 -11,860 -10,697 -1,211,904 -9,257 76.96%
NOSH 37,487 37,438 37,492 37,531 37,535 37,520 37,633 -0.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -131.17% -36.07% -25.80% 1.11% 2.58% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.24 49.46 58.02 113.83 110.05 94.44 100.10 -65.65%
EPS -26.55 -17.84 -23.60 -17.42 -26.75 -47.63 -56.86 -39.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.505 -0.47 -0.316 -0.285 -32.30 -0.246 77.42%
Adjusted Per Share Value based on latest NOSH - 37,531
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.57 25.79 30.30 59.51 57.54 49.36 52.48 -65.74%
EPS -13.86 -9.30 -12.33 -9.11 -13.99 -24.89 -29.81 -40.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3029 -0.2634 -0.2455 -0.1652 -0.149 -16.8815 -0.129 76.93%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.20 0.20 0.20 0.22 0.60 0.56 0.71 -
P/RPS 0.99 0.40 0.34 0.19 0.55 0.59 0.71 24.88%
P/EPS -0.75 -1.12 -0.85 -1.26 -2.24 -1.18 -1.25 -28.92%
EY -132.75 -89.20 -118.02 -79.19 -44.58 -85.05 -80.08 40.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 17/01/02 28/08/01 19/07/01 16/03/01 -
Price 0.20 0.20 0.20 0.20 0.53 0.57 0.50 -
P/RPS 0.99 0.40 0.34 0.18 0.48 0.60 0.50 57.87%
P/EPS -0.75 -1.12 -0.85 -1.15 -1.98 -1.20 -0.88 -10.13%
EY -132.75 -89.20 -118.02 -87.11 -50.47 -83.56 -113.72 10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment