[MENTIGA] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 24.53%
YoY- 62.63%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 2,608 4,110 7,588 18,517 21,753 42,722 41,306 -84.06%
PBT -15,348 -12,482 -9,953 -6,679 -8,850 -1,603 -5,529 97.14%
Tax 0 0 0 0 3,238 2,076 6,595 -
NP -15,348 -12,482 -9,953 -6,679 -5,612 473 1,066 -
-
NP to SH -15,348 -12,482 -9,953 -6,679 -8,850 -6,539 -10,040 32.59%
-
Tax Rate - - - - - - - -
Total Cost 17,956 16,592 17,541 25,196 27,365 42,249 40,240 -41.52%
-
Net Worth -71,540 -55,468 -21,742 -18,906 -17,621 -11,860 -10,697 253.74%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -71,540 -55,468 -21,742 -18,906 -17,621 -11,860 -10,697 253.74%
NOSH 37,455 37,478 37,487 37,438 37,492 37,531 37,535 -0.14%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -588.50% -303.70% -131.17% -36.07% -25.80% 1.11% 2.58% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.96 10.97 20.24 49.46 58.02 113.83 110.05 -84.04%
EPS -40.98 -33.30 -26.55 -17.84 -23.60 -17.42 -26.75 32.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.91 -1.48 -0.58 -0.505 -0.47 -0.316 -0.285 254.23%
Adjusted Per Share Value based on latest NOSH - 37,438
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.63 5.73 10.57 25.79 30.30 59.51 57.54 -84.07%
EPS -21.38 -17.39 -13.86 -9.30 -12.33 -9.11 -13.99 32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9965 -0.7727 -0.3029 -0.2634 -0.2455 -0.1652 -0.149 253.74%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.20 0.20 0.20 0.20 0.20 0.22 0.60 -
P/RPS 2.87 1.82 0.99 0.40 0.34 0.19 0.55 199.94%
P/EPS -0.49 -0.60 -0.75 -1.12 -0.85 -1.26 -2.24 -63.59%
EY -204.88 -166.52 -132.75 -89.20 -118.02 -79.19 -44.58 175.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/02/03 30/08/02 31/05/02 28/02/02 17/01/02 28/08/01 -
Price 0.20 0.20 0.20 0.20 0.20 0.20 0.53 -
P/RPS 2.87 1.82 0.99 0.40 0.34 0.18 0.48 228.35%
P/EPS -0.49 -0.60 -0.75 -1.12 -0.85 -1.15 -1.98 -60.48%
EY -204.88 -166.52 -132.75 -89.20 -118.02 -87.11 -50.47 153.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment