[MENTIGA] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -22.96%
YoY- -73.42%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 2,756 2,342 2,772 2,608 4,110 7,588 18,517 -71.88%
PBT 15,409 -16,125 -16,799 -15,348 -12,482 -9,953 -6,679 -
Tax 0 0 0 0 0 0 0 -
NP 15,409 -16,125 -16,799 -15,348 -12,482 -9,953 -6,679 -
-
NP to SH 15,409 -16,125 -16,799 -15,348 -12,482 -9,953 -6,679 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -12,653 18,467 19,571 17,956 16,592 17,541 25,196 -
-
Net Worth -49,496 -76,137 -60,416 -71,540 -55,468 -21,742 -18,906 89.84%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -49,496 -76,137 -60,416 -71,540 -55,468 -21,742 -18,906 89.84%
NOSH 37,497 37,506 37,526 37,455 37,478 37,487 37,438 0.10%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 559.11% -688.51% -606.02% -588.50% -303.70% -131.17% -36.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 7.35 6.24 7.39 6.96 10.97 20.24 49.46 -71.91%
EPS 41.09 -42.99 -44.77 -40.98 -33.30 -26.55 -17.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.32 -2.03 -1.61 -1.91 -1.48 -0.58 -0.505 89.64%
Adjusted Per Share Value based on latest NOSH - 37,455
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.84 3.26 3.86 3.63 5.73 10.57 25.79 -71.87%
EPS 21.46 -22.46 -23.40 -21.38 -17.39 -13.86 -9.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6895 -1.0606 -0.8416 -0.9965 -0.7727 -0.3029 -0.2634 89.82%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 -
Price 0.22 0.20 0.20 0.20 0.20 0.20 0.20 -
P/RPS 2.99 3.20 2.71 2.87 1.82 0.99 0.40 281.83%
P/EPS 0.54 -0.47 -0.45 -0.49 -0.60 -0.75 -1.12 -
EY 186.79 -214.96 -223.83 -204.88 -166.52 -132.75 -89.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 10/09/03 30/05/03 28/02/03 28/02/03 30/08/02 31/05/02 -
Price 0.22 0.20 0.20 0.20 0.20 0.20 0.20 -
P/RPS 2.99 3.20 2.71 2.87 1.82 0.99 0.40 281.83%
P/EPS 0.54 -0.47 -0.45 -0.49 -0.60 -0.75 -1.12 -
EY 186.79 -214.96 -223.83 -204.88 -166.52 -132.75 -89.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment